Gap Inc (GAP) stock analysis
Close on Nov 11, 2026Market cap $7.56BP/E 6.4Yield 3.07%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid17 of 30 checks passed
Gap passes 17 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 6/6
- Growth
- 1/6
- Past performance
- 2/6
- Financial health
- 5/6
- Dividend
- 3/6
What stands out
Margin of safety over 20%
The price is 43.4% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $21.53 is below our fair value estimate of $38.05.
Return on capital over 10%
Return on invested capital was 45.2%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 37.8% of shareholders' equity, under the 40% we consider low.
What to watch
Return on equity under 15%
Return on equity was 33.8% over the last twelve months and averaged 14.8% over five years; we look for 15% on both.
Revenue growing under 10% a year
Revenue grew -0.5% a year over the last three fiscal years, short of the 10% we look for.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.80; above 3 is the safe zone and below 1.8 the distress zone.
Guidance lowered
Gap lowered its full-year net sales outlook on Aug 27, 2026.
Valuation6/6
P/E below its 5-year median
Gap's P/E of 6.4 is below its own 5-year median of 11.9.
P/E below the industry
Gap's P/E of 6.4 is below the Family Clothing Stores median of 12.0.
EV/EBITDA below its 5-year median
Gap's EV/EBITDA of 3.0 is below its 5-year median of 5.2.
P/B below the industry
Gap's price-to-book of 1.91 is below the Family Clothing Stores median of 2.58.
Trading below fair value
The share price of $21.53 is below our fair value estimate of $38.05.
Margin of safety over 20%
The price is 43.4% below fair value, more than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew -0.5% a year over the last three fiscal years, short of the 10% we look for.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew 1.1% over the last twelve months; the Family Clothing Stores median is 5.5%.
Guidance lowered
Gap lowered its full-year net sales outlook on Aug 27, 2026.
Gross margin improving
Gross margin was 43.3% over the last twelve months, against 41.1% a year earlier.
Past performance2/6
Return on equity under 15%
Return on equity was 33.8% over the last twelve months and averaged 14.8% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 45.2%, above the 10% that usually covers the cost of capital.
Return on equity below the industry
Gap's return on equity of 33.8% is below the Family Clothing Stores median of 40.5%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 8.1% over the last twelve months, against a 5-year average of 2.9%.
Net margin below the industry
Gap's net margin of 8.1% is below the Family Clothing Stores median of 9.3%.
Financial health5/6
Low debt
Debt is 37.8% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 84.8% five years ago to 37.8%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 103% of total debt.
Interest well covered
Operating income covers interest expense 18.1 times.
Short-term assets cover short-term debts
Current assets are 1.82 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.80; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Gap paid dividends worth 3.2% of the share price over the last twelve months.
Yield below Treasuries
The 3.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Gap yields 3.2%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Covered by earnings
Dividends take 20.0% of net income.
Covered by free cash flow
Dividends take 26.0% of free cash flow.
Fair value
How we estimate itOur estimate per share
$38.05
The share price is 43% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 12.0× | 11.9× | 12.0× | $39.94 | 44% |
| EV/EBITDA | 6.3× | 5.2× | 7.4× | $42.25 | 39% |
| Earnings power | 12.2% cost of equity | – | – | $23.22 | 17% |
| Fair value | $38.05 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 11.9
- Family Clothing Stores median 12.0
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $120.79M
- Value traded per 1% price move
- $63.35M
Downside
Medium risk
- Typical loss in a bad month
- 19.3%
- Volatility (annualized)
- 47%
- Sharpe ratio, 1 year
- -0.32
- Beta to the S&P 500 (5Y)
- 1.45
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +1.9% | -0.5% | +2.2% | -0.3% | |
| Gross profit | +0.7% | +5.4% | +5.9% | +0.9% | |
| Operating income | +0.3% | – | – | -3.1% | |
| Net income | -3.3% | – | – | -1.2% | |
| EPS, diluted | -3.2% | – | – | -0.5% | |
| Free cash flow | -20.8% | – | – | -0.5% | |
| Dividend per share | +10.0% | +3.2% | +22.2% | -3.3% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 24.8% | -22.4% | 23.1% | |
| Return on assets | 9.0% | -4.8% | 6.7% | |
| Current ratio | 1.76 | 1.55 | 1.75 | |
| Debt to equity | 0.45 | 0.85 | 0.39 | |
| Net debt to EBITDA | -0.27× | -0.56× | -0.70× | |
| Interest coverage | 15.9× | -4.5× | 12.0× | |
| Capex to revenue | 3.4% | 2.8% | 3.1% | |
| Diluted shares | 400M | 374M | 384M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Gap generated $5.73B from operations and spent $4.41B on capital expenditure, dividends and share buybacks. 62% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 5.3% | 1.25× | 3.47× | 23.1% |
| FY2024 | 5.6% | 1.32× | 3.91× | 28.8% |
| FY2023 | 3.4% | 1.33× | 4.65× | 20.8% |
| FY2022 | -1.3% | 1.29× | 4.87× | -8.2% |
| FY2021 | 1.5% | 1.26× | 4.97× | 9.6% |
| FY2020 | -4.8% | 1.01× | 4.63× | -22.4% |
| FY2019 | 2.1% | 1.51× | 3.16× | 10.2% |
| FY2018 | 6.0% | 2.07× | 2.39× | 30.0% |
| FY2017 | 5.3% | 2.03× | 2.58× | 28.0% |
| FY2016 | 4.4% | 2.06× | 2.77× | 24.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$816.00M
- Cash generatingOperating cash flow above zero$1.29B
- Return on assets improvedROA up on the prior year7.6% → 6.9%
- Earnings backed by cashOperating cash flow above net income$1.29B vs $816.00M
- Less leverageLong-term debt to assets fell12.5% → 11.8%
- Better liquidityCurrent ratio rose1.60 → 1.75
- No dilutionShare count did not rise384M → 384M
- Gross margin improvedGross margin up on the prior year41.28% → 40.79%
- More efficientAsset turnover rose1.37 → 1.29
See a number that looks wrong?