StockData
Expedia Group, Inc. logo

Expedia Group, Inc. (EXPE) stock analysis

EXPENasdaqTransportation ServicesFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Nov 5, 2026Score 20/3020% below fair value
$257.97−3.08 (-1.18%)

Close on Nov 13, 2026Market cap $30.96BP/E 15.1Yield 0.62%

StockData Score

Prices as of Nov 13, 2026How the score works

Value5Growth4Performance5Health3Dividend3

Solid20 of 30 checks passed

Expedia passes 20 of the 30 checks behind our score; 2 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
5/6
Growth
4/6
Past performance
5/6
Financial health
3/6
Dividend
3/6

What stands out

  • Margin of safety over 20%

    The price is 20.4% below fair value, more than the 20% cushion we look for.

  • Trading below fair value

    The share price of $257.97 is below our fair value estimate of $324.19.

  • Return on equity over 15%

    Return on equity was 141% over the last twelve months and averaged 45.9% over five years.

  • Return on capital over 10%

    Return on invested capital was 304%, above the 10% that usually covers the cost of capital.

What to watch

  • High debt

    Debt is 331% of shareholders' equity, above the 40% we consider low.

  • Revenue growing under 10% a year

    Revenue grew 8.1% a year over the last three fiscal years, short of the 10% we look for.

  • Elevated bankruptcy risk

    The Altman Z-score is 1.72; above 3 is the safe zone and below 1.8 the distress zone.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 6 fiscal years.

Valuation5/6
  • P/E below its 5-year median

    Expedia's P/E of 15.1 is below its own 5-year median of 25.3.

  • P/E below the industry

    Expedia's P/E of 15.1 is below the Transportation Services median of 19.1.

  • EV/EBITDA below its 5-year median

    Expedia's EV/EBITDA of 8.3 is below its 5-year median of 9.2.

  • P/B above the industry

    Expedia's price-to-book of 18.74 is above the Transportation Services median of 1.92.

  • Trading below fair value

    The share price of $257.97 is below our fair value estimate of $324.19.

  • Margin of safety over 20%

    The price is 20.4% below fair value, more than the 20% cushion we look for.

Growth4/6
  • Revenue growing under 10% a year

    Revenue grew 8.1% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing 10%+ a year

    Diluted EPS grew 65.3% a year over the last three fiscal years.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing faster than the industry

    Revenue grew 12.9% over the last twelve months; the Transportation Services median is 9.5%.

  • Guidance raised

    Expedia raised its Full Year 2026 Gross Bookings outlook on Aug 5, 2026.

  • Gross margin improving

    Gross margin was 90.5% over the last twelve months, against 89.9% a year earlier.

Past performance5/6
  • Return on equity over 15%

    Return on equity was 141% over the last twelve months and averaged 45.9% over five years.

  • Return on capital over 10%

    Return on invested capital was 304%, above the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Expedia's return on equity of 141% is above the Transportation Services median of 3.8%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin above its 5-year average

    Net margin was 13.0% over the last twelve months, against a 5-year average of 5.4%.

  • Net margin above the industry

    Expedia's net margin of 13.0% is above the Transportation Services median of 1.0%.

Financial health3/6
  • High debt

    Debt is 331% of shareholders' equity, above the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 544% five years ago to 331%.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 83.4% of total debt.

  • Interest well covered

    Operating income covers interest expense 7.9 times.

  • Short-term assets don't cover short-term debts

    Current assets are 0.77 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 1.72; above 3 is the safe zone and below 1.8 the distress zone.

Dividend3/6
  • Pays a dividend

    Expedia paid dividends worth 0.7% of the share price over the last twelve months.

  • Yield below Treasuries

    The 0.7% yield is below the 4.7% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Expedia yields 0.7%.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 6 fiscal years.

  • Covered by earnings

    Dividends take 10.5% of net income.

  • Covered by free cash flow

    Dividends take 5.9% of free cash flow.

Scores of similar companies

Our estimate per share

$324.19

The share price is 20% below this estimate.

20%+ below
Near fair value
20%+ above
$257.97Price$324.19Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E22.2×25.3×19.1×$380.5344%
EV/EBITDA10.6×9.2×12.0×$327.5139%
Earnings power12.2% cost of equity––$166.2017%
Fair value$324.19100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 25.3
  • Transportation Services median 19.1

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$535.15M
Value traded per 1% price move
$224.55M

Downside

High risk

Typical loss in a bad month
25.9%
Volatility (annualized)
51%
Sharpe ratio, 1 year
-0.20
Beta to the S&P 500 (5Y)
1.43

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Gross margin

90.1%+21.8 pts over 5 years

Operating margin

12.7%+65.0 pts over 5 years

Net margin

8.8%+59.0 pts over 5 years

See a number that looks wrong?