Leonardo DRS, Inc. (DRS) stock analysis
Close on Nov 11, 2026Market cap $9.77BP/E 26.9Yield 0.98%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid18 of 30 checks passed
Leonardo DRS passes 18 of the 30 checks behind our score; 5 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 4/6
- Past performance
- 4/6
- Financial health
- 5/6
- Dividend
- 1/6
What stands out
Trading below fair value
The share price of $36.64 is below our fair value estimate of $40.55.
Return on capital over 10%
Return on invested capital was 13.5%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 6.1% of shareholders' equity, under the 40% we consider low.
Earnings grew over 5 years
Net income grew 26.7% a year on average over the last five fiscal years.
What to watch
Margin of safety under 20%
The price is 9.6% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was 13.2% over the last twelve months and averaged 11.8% over five years; we look for 15% on both.
EPS growing under 10% a year
Diluted EPS grew -18.2% a year over the last three fiscal years.
P/B above the industry
Leonardo DRS's price-to-book of 3.38 is above the Measuring, Analyzing, and Controlling Instruments; Photographic, Medical and Optical Goods; Watches and Clocks median of 3.38.
Valuation4/6
P/E below its 5-year median
Leonardo DRS's P/E of 26.9 is below its own 5-year median of 37.8.
P/E below the industry
Leonardo DRS's P/E of 26.9 is below the Measuring, Analyzing, and Controlling Instruments; Photographic, Medical and Optical Goods; Watches and Clocks median of 30.2.
EV/EBITDA below its 5-year median
Leonardo DRS's EV/EBITDA of 18.5 is below its 5-year median of 18.8.
P/B above the industry
Leonardo DRS's price-to-book of 3.38 is above the Measuring, Analyzing, and Controlling Instruments; Photographic, Medical and Optical Goods; Watches and Clocks median of 3.38.
Trading below fair value
The share price of $36.64 is below our fair value estimate of $40.55.
Margin of safety under 20%
The price is 9.6% below fair value, less than the 20% cushion we look for.
Growth4/6
Revenue growing 10%+ a year
Revenue grew 10.6% a year over the last three fiscal years.
EPS growing under 10% a year
Diluted EPS grew -18.2% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 37.7% over the last twelve months, against a 5-year average of 26.7% a year.
Growing faster than the industry
Revenue grew 8.9% over the last twelve months; the Measuring, Analyzing, and Controlling Instruments; Photographic, Medical and Optical Goods; Watches and Clocks median is 8.6%.
Guidance issued
The latest outlook (2026 Revenue, Oct 29, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin improving
Gross margin was 25.3% over the last twelve months, against 23.4% a year earlier.
Past performance4/6
Return on equity under 15%
Return on equity was 13.2% over the last twelve months and averaged 11.8% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 13.5%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Leonardo DRS's return on equity of 13.2% is above the Measuring, Analyzing, and Controlling Instruments; Photographic, Medical and Optical Goods; Watches and Clocks median of 9.5%.
Earnings grew over 5 years
Net income grew 26.7% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 9.4% over the last twelve months, against a 5-year average of 8.1%.
Net margin below the industry
Leonardo DRS's net margin of 9.4% is below the Measuring, Analyzing, and Controlling Instruments; Photographic, Medical and Optical Goods; Watches and Clocks median of 9.4%.
Financial health5/6
Low debt
Debt is 6.1% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 29.9% five years ago to 6.1%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 280% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 1.88 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 4.78; above 3 is the safe zone and below 1.8 the distress zone.
Dividend1/6
Pays a dividend
Leonardo DRS paid dividends worth 1.2% of the share price over the last twelve months.
Yield below Treasuries
The 1.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Leonardo DRS yields 1.2%.
Dividend stability
Fewer than five years of dividend history.
Earnings cover
Needs dividends paid and net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$40.55
The share price is 10% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 34.0× | 37.8× | 30.2× | $46.28 | 47% |
| EV/EBITDA | 18.3× | 18.8× | 17.7× | $36.27 | 41% |
| P/B | 3.0× | 2.6× | 3.4× | $32.58 | 12% |
| Earnings powerleft out, too far from the others | 8.9% cost of equity | – | – | $8.44 | – |
| Fair value | $40.55 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 37.8
- Measuring, Analyzing, and Controlling Instruments; Photographic, Medical and Optical Goods; Watches and Clocks median 30.2
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $49.87M
- Value traded per 1% price move
- $24.49M
Downside
Medium risk
- Typical loss in a bad month
- 19.2%
- Volatility (annualized)
- 43%
- Sharpe ratio, 1 year
- -0.03
- Beta to the S&P 500 (5Y)
- 0.81
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2018 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +12.8% | +10.6% | +5.6% | – | |
| Gross profit | +18.1% | +14.8% | +12.0% | – | |
| Operating income | +18.8% | -14.7% | +14.0% | – | |
| Net income | +30.5% | -11.8% | +26.7% | – | |
| EPS, diluted | +28.7% | -18.2% | +20.8% | – | |
| Free cash flow | +22.0% | – | +26.9% | – |
Returns and balance sheet
8 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2018 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 7.0% | 10.5% | |
| Return on assets | – | – | 6.4% | |
| Current ratio | – | 1.30 | 1.89 | |
| Debt to equity | – | 0.30 | 0.13 | |
| Net debt to EBITDA | – | 1.56× | -0.68× | |
| Interest coverage | – | 2.8× | – | |
| Inventory turnover | – | – | 7.8× | |
| Capex to revenue | – | 2.0% | 3.8% | |
| Diluted shares | – | 210M | 269M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Leonardo DRS generated $1.05B from operations and spent $840.00M on capital expenditure, dividends and share buybacks. 49% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 7.6% | 0.84× | 1.64× | 10.5% |
| FY2024 | 6.6% | 0.80× | 1.66× | 8.7% |
| FY2023 | 5.9% | 0.74× | 1.71× | 7.5% |
| FY2022 | 15.0% | 0.80× | 1.81× | 21.8% |
| FY2021 | 5.3% | 0.96× | 2.00× | 10.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$278.00M
- Cash generatingOperating cash flow above zero$366.00M
- Return on assets improvedROA up on the prior year5.4% → 6.6%
- Earnings backed by cashOperating cash flow above net income$366.00M vs $278.00M
- Less leverageLong-term debt to assets fell8.1% → 7.2%
- Better liquidityCurrent ratio rose1.94 → 1.89
- No dilutionShare count did not rise268M → 269M
- Gross margin improvedGross margin up on the prior year22.76% → 23.82%
- More efficientAsset turnover rose0.82 → 0.87
See a number that looks wrong?