StockData
HF Sinclair Corp logo

HF Sinclair Corp (DINO) stock analysis

DINONYSEPipe Lines (No Natural Gas)Fiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Oct 28, 2026Score 18/3068% below fair value
$102.18+0.03 (+0.03%)

Close on Nov 13, 2026Market cap $17.51BP/E 5.2Yield 1.96%

StockData Score

Prices as of Nov 13, 2026How the score works

Value6Growth0Performance4Health5Dividend3

Solid18 of 30 checks passed

HF Sinclair passes 18 of the 30 checks behind our score; 4 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
6/6
Growth
0/6
Past performance
4/6
Financial health
5/6
Dividend
3/6

What stands out

  • Margin of safety over 20%

    The price is 68.0% below fair value, more than the 20% cushion we look for.

  • Trading below fair value

    The share price of $102.18 is below our fair value estimate of $319.70.

  • Return on capital over 10%

    Return on invested capital was 32.8%, above the 10% that usually covers the cost of capital.

  • Low debt

    Debt is 23.7% of shareholders' equity, under the 40% we consider low.

What to watch

  • Return on equity under 15%

    Return on equity was 33.4% over the last twelve months and averaged 14.7% over five years; we look for 15% on both.

  • Revenue growing under 10% a year

    Revenue grew -11.1% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -40.0% a year over the last three fiscal years.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 6 fiscal years.

Valuation6/6
  • P/E below its 5-year median

    HF Sinclair's P/E of 5.2 is below its own 5-year median of 7.7.

  • P/E below the industry

    HF Sinclair's P/E of 5.2 is below the Industrials median of 23.5.

  • EV/EBITDA below its 5-year median

    HF Sinclair's EV/EBITDA of 3.0 is below its 5-year median of 5.5.

  • P/B below the industry

    HF Sinclair's price-to-book of 1.49 is below the Industrials median of 2.40.

  • Trading below fair value

    The share price of $102.18 is below our fair value estimate of $319.70.

  • Margin of safety over 20%

    The price is 68.0% below fair value, more than the 20% cushion we look for.

Growth0/6
  • Revenue growing under 10% a year

    Revenue grew -11.1% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -40.0% a year over the last three fiscal years.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing slower than the industry

    Revenue grew -28.9% over the last twelve months; the Industrials median is 19.9%.

  • Company guidance

    No outlook found in earnings releases from the last twelve months.

  • Gross margin slipping

    Gross margin was 18.0% over the last twelve months, against 49.3% a year earlier.

Past performance4/6
  • Return on equity under 15%

    Return on equity was 33.4% over the last twelve months and averaged 14.7% over five years; we look for 15% on both.

  • Return on capital over 10%

    Return on invested capital was 32.8%, above the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    HF Sinclair's return on equity of 33.4% is above the Industrials median of 6.1%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin above its 5-year average

    Net margin was 10.1% over the last twelve months, against a 5-year average of 3.7%.

  • Net margin above the industry

    HF Sinclair's net margin of 10.1% is above the Industrials median of 2.5%.

Financial health5/6
  • Low debt

    Debt is 23.7% of shareholders' equity, under the 40% we consider low.

  • Debt trend

    Needs a balance sheet from five years ago with positive equity.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 136% of total debt.

  • Interest well covered

    Operating income covers interest expense 26.2 times.

  • Short-term assets cover short-term debts

    Current assets are 2.27 times current liabilities.

  • Low bankruptcy risk

    The Altman Z-score is 4.49; above 3 is the safe zone and below 1.8 the distress zone.

Dividend3/6
  • Pays a dividend

    HF Sinclair paid dividends worth 2.0% of the share price over the last twelve months.

  • Yield below Treasuries

    The 2.0% yield is below the 4.7% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; HF Sinclair yields 2.0%.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 6 fiscal years.

  • Covered by earnings

    Dividends take 10.3% of net income.

  • Covered by free cash flow

    Dividends take 11.2% of free cash flow.

Scores of similar companies

Our estimate per share

$319.70

The share price is 68% below this estimate.

20%+ below
Near fair value
20%+ above
$102.18Price$319.70Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E16.0×7.7×23.5×$315.6753%
EV/EBITDA9.7×5.5×13.5×$324.3147%
Earnings powerleft out, too far from the others7.8% cost of equity––$85.76–
Fair value$319.70100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 7.7
  • Industrials median 23.5

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$269.87M
Value traded per 1% price move
$139.97M

Downside

Medium risk

Typical loss in a bad month
17.5%
Volatility (annualized)
41%
Sharpe ratio, 1 year
2.02
Beta to the S&P 500 (5Y)
0.53

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2019 to 2025

Gross margin

8.6%−9.5 pts over 5 years

Operating margin

3.5%+10.0 pts over 5 years

Net margin

2.2%+7.5 pts over 5 years

See a number that looks wrong?