Badger Meter Inc (BMI) stock analysis
Close on Nov 11, 2026Market cap $4.53BP/E 33.1Yield 0.93%
StockData Score
Prices as of Nov 11, 2026How the score works
Strong24 of 30 checks passed
Badger Meter passes 24 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 4/6
- Past performance
- 6/6
- Financial health
- 6/6
- Dividend
- 4/6
What stands out
Trading below fair value
The share price of $158.71 is below our fair value estimate of $196.35.
Return on equity over 15%
Return on equity was 22.5% over the last twelve months and averaged 18.9% over five years.
Return on capital over 10%
Return on invested capital was 30.8%, above the 10% that usually covers the cost of capital.
No debt
Badger Meter has no borrowings on its latest balance sheet.
What to watch
Margin of safety under 20%
The price is 19.2% below fair value, less than the 20% cushion we look for.
Earnings growth not accelerating
Net income grew 13.4% over the last twelve months, against a 5-year average of 23.5% a year.
P/B above the industry
Badger Meter's price-to-book of 6.96 is above the Laboratory Apparatus and Analytical, Optical, Measuring, and Controlling Instruments median of 3.17.
Yield below Treasuries
The 1.0% yield is below the 4.4% on a 1-year Treasury.
Valuation4/6
P/E below its 5-year median
Badger Meter's P/E of 33.1 is below its own 5-year median of 50.5.
P/E below the industry
Badger Meter's P/E of 33.1 is below the Laboratory Apparatus and Analytical, Optical, Measuring, and Controlling Instruments median of 36.5.
EV/EBITDA below its 5-year median
Badger Meter's EV/EBITDA of 24.3 is below its 5-year median of 40.7.
P/B above the industry
Badger Meter's price-to-book of 6.96 is above the Laboratory Apparatus and Analytical, Optical, Measuring, and Controlling Instruments median of 3.17.
Trading below fair value
The share price of $158.71 is below our fair value estimate of $196.35.
Margin of safety under 20%
The price is 19.2% below fair value, less than the 20% cushion we look for.
Growth4/6
Revenue growing 10%+ a year
Revenue grew 17.5% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 28.5% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 13.4% over the last twelve months, against a 5-year average of 23.5% a year.
Growing faster than the industry
Revenue grew 10.9% over the last twelve months; the Laboratory Apparatus and Analytical, Optical, Measuring, and Controlling Instruments median is 8.4%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin improving
Gross margin was 41.7% over the last twelve months, against 39.8% a year earlier.
Past performance6/6
Return on equity over 15%
Return on equity was 22.5% over the last twelve months and averaged 18.9% over five years.
Return on capital over 10%
Return on invested capital was 30.8%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Badger Meter's return on equity of 22.5% is above the Laboratory Apparatus and Analytical, Optical, Measuring, and Controlling Instruments median of 1.1%.
Earnings grew over 5 years
Net income grew 23.5% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 15.5% over the last twelve months, against a 5-year average of 13.5%.
Net margin above the industry
Badger Meter's net margin of 15.5% is above the Laboratory Apparatus and Analytical, Optical, Measuring, and Controlling Instruments median of -1.3%.
Financial health6/6
No debt
Badger Meter has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest well covered
No meaningful interest expense to cover.
Short-term assets cover short-term debts
Current assets are 2.48 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 12.23; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Badger Meter paid dividends worth 1.0% of the share price over the last twelve months.
Yield below Treasuries
The 1.0% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Badger Meter yields 1.0%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 30.7% of net income.
Covered by free cash flow
Dividends take 25.7% of free cash flow.
Fair value
How we estimate itOur estimate per share
$196.35
The share price is 19% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 43.6× | 50.5× | 36.5× | $208.74 | 47% |
| EV/EBITDA | 30.0× | 40.7× | 23.7× | $195.02 | 41% |
| P/B | 6.6× | 10.1× | 3.2× | $151.47 | 12% |
| Earnings powerleft out, too far from the others | 9.0% cost of equity | – | – | $52.99 | – |
| Fair value | $196.35 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 50.5
- Laboratory Apparatus and Analytical, Optical, Measuring, and Controlling Instruments median 36.5
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $77.70M
- Value traded per 1% price move
- $30.43M
Downside
Medium risk
- Typical loss in a bad month
- 23.9%
- Volatility (annualized)
- 49%
- Sharpe ratio, 1 year
- -0.40
- Beta to the S&P 500 (5Y)
- 0.83
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +10.9% | +17.5% | +16.6% | +9.3% | |
| Gross profit | +16.1% | +20.2% | +17.8% | +10.9% | |
| Operating income | +16.1% | +28.1% | +23.0% | +15.8% | |
| Net income | +13.4% | +28.7% | +23.5% | +18.5% | |
| EPS, diluted | +13.2% | +28.5% | +23.2% | – | |
| Free cash flow | +19.3% | +30.4% | +16.1% | +26.6% | |
| Dividend per share | +21.3% | +20.3% | +16.2% | +14.3% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 13.2% | 14.3% | 21.5% | |
| Return on assets | 9.2% | 11.0% | 15.8% | |
| Current ratio | 1.99 | 3.29 | 3.36 | |
| Inventory turnover | 3.1× | 3.1× | 3.6× | |
| Capex to revenue | 2.7% | 2.1% | 1.5% | |
| Diluted shares | 0M | 0M | 30M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Badger Meter generated $618.81M from operations and spent $222.84M on capital expenditure, dividends and share buybacks. 23% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 15.5% | 1.02× | 1.36× | 21.5% |
| FY2024 | 15.1% | 1.08× | 1.37× | 22.3% |
| FY2023 | 13.2% | 1.07× | 1.38× | 19.3% |
| FY2022 | 11.8% | 1.00× | 1.34× | 15.7% |
| FY2021 | 12.1% | 1.01× | 1.31× | 15.9% |
| FY2020 | 11.6% | 0.95× | 1.29× | 14.3% |
| FY2019 | 11.1% | 1.04× | 1.28× | 14.9% |
| FY2018 | 6.4% | 1.11× | 1.35× | 9.6% |
| FY2017 | 8.6% | 1.09× | 1.39× | 13.0% |
| FY2016 | 8.2% | 1.12× | 1.44× | 13.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$141.63M
- Cash generatingOperating cash flow above zero$183.70M
- Return on assets improvedROA up on the prior year17.4% → 17.3%
- Earnings backed by cashOperating cash flow above net income$183.70M vs $141.63M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose4.57 → 3.36
- No dilutionShare count did not rise30M → 30M
- Gross margin improvedGross margin up on the prior year39.83% → 41.68%
- More efficientAsset turnover rose1.15 → 1.12
See a number that looks wrong?