StockData
Bath & Body Works, Inc. logo

Bath & Body Works, Inc. (BBWI) stock analysis

BBWINYSERetail-Retail Stores, NECFiscal year ends January 30
Financials through Q2 FY2026, quarter ended Aug 1, 2026Last filing: 10-Q on Aug 26, 2026Score 14/3052% below fair value
$21.65−0.11 (-0.51%)

Close on Nov 10, 2026Market cap $4.37BP/E 5.6Yield 3.70%

StockData Score

Prices as of Nov 11, 2026How the score works

Value5Growth2Performance2Health2Dividend3

Mixed14 of 30 checks passed

Bath & Body Works passes 14 of the 30 checks behind our score; 4 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
5/6
Growth
2/6
Past performance
2/6
Financial health
2/6
Dividend
3/6

What stands out

  • Margin of safety over 20%

    The price is 51.5% below fair value, more than the 20% cushion we look for.

  • Trading below fair value

    The share price of $21.65 is below our fair value estimate of $44.68.

  • Return on capital over 10%

    Return on invested capital was 51.9%, above the 10% that usually covers the cost of capital.

  • Earnings growth accelerating

    Net income grew 7.3% over the last twelve months, against a 5-year average of -5.1% a year.

What to watch

  • Earnings shrank over 5 years

    Net income shrank 5.1% a year on average over the last five fiscal years.

  • Revenue growing under 10% a year

    Revenue grew -1.2% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -3.2% a year over the last three fiscal years.

  • Interest not well covered

    Operating income covers interest expense 4.5 times; we look for at least 5.

Valuation5/6
  • P/E below its 5-year median

    Bath & Body Works's P/E of 5.6 is below its own 5-year median of 8.9.

  • P/E below the industry

    Bath & Body Works's P/E of 5.6 is below the Miscellaneous Retail median of 17.9.

  • EV/EBITDA below its 5-year median

    Bath & Body Works's EV/EBITDA of 6.0 is below its 5-year median of 8.1.

  • P/S above the industry

    Bath & Body Works's price-to-sales of 0.61 is above the Miscellaneous Retail median of 0.24 (book value is negative, so we use sales).

  • Trading below fair value

    The share price of $21.65 is below our fair value estimate of $44.68.

  • Margin of safety over 20%

    The price is 51.5% below fair value, more than the 20% cushion we look for.

Growth2/6
  • Revenue growing under 10% a year

    Revenue grew -1.2% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -3.2% a year over the last three fiscal years.

  • Earnings growth accelerating

    Net income grew 7.3% over the last twelve months, against a 5-year average of -5.1% a year.

  • Growing slower than the industry

    Revenue grew -2.2% over the last twelve months; the Miscellaneous Retail median is 2.6%.

  • Guidance raised

    Bath & Body Works raised its full-year 2026 net sales outlook on Aug 26, 2026.

  • Gross margin slipping

    Gross margin was 44.1% over the last twelve months, against 44.6% a year earlier.

Past performance2/6
  • Return on equity

    Needs positive equity and five years of results.

  • Return on capital over 10%

    Return on invested capital was 51.9%, above the 10% that usually covers the cost of capital.

  • Return on equity against the industry

    Needs positive equity.

  • Earnings shrank over 5 years

    Net income shrank 5.1% a year on average over the last five fiscal years.

  • Net margin below its 5-year average

    Net margin was 10.8% over the last twelve months, against a 5-year average of 11.8%.

  • Net margin above the industry

    Bath & Body Works's net margin of 10.8% is above the Miscellaneous Retail median of -2.5%.

Financial health2/6
  • Debt level

    Needs debt and equity figures.

  • Debt trend

    Needs a balance sheet from five years ago with positive equity.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 35.2% of total debt.

  • Interest not well covered

    Operating income covers interest expense 4.5 times; we look for at least 5.

  • Short-term assets cover short-term debts

    Current assets are 1.20 times current liabilities.

  • Bankruptcy risk in the grey zone

    The Altman Z-score is 2.34; above 3 is the safe zone and below 1.8 the distress zone.

Dividend3/6
  • Pays a dividend

    Bath & Body Works paid dividends worth 3.7% of the share price over the last twelve months.

  • Yield below Treasuries

    The 3.7% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Bath & Body Works yields 3.7%.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 10 fiscal years.

  • Covered by earnings

    Dividends take 20.7% of net income.

  • Covered by free cash flow

    Dividends take 15.7% of free cash flow.

Scores of similar companies

Our estimate per share

$44.68

The share price is 52% below this estimate.

20%+ below
Near fair value
20%+ above
$21.65Price$44.68Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E13.4×8.9×17.9×$51.3144%
EV/EBITDA9.4×8.1×10.8×$42.3539%
Earnings power11.1% cost of equity––$32.4517%
Fair value$44.68100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 8.9
  • Miscellaneous Retail median 17.9

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$133.90M
Value traded per 1% price move
$48.81M

Downside

Medium risk

Typical loss in a bad month
20.6%
Volatility (annualized)
61%
Sharpe ratio, 1 year
-0.16
Beta to the S&P 500 (5Y)
1.25

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Gross margin

43.7%−4.4 pts over 5 years

Operating margin

15.4%−9.5 pts over 5 years

Net margin

8.9%−4.2 pts over 5 years

See a number that looks wrong?