Build-A-Bear Workshop Inc (BBW) stock analysis
Close on Nov 11, 2026Market cap $353.44MP/E 7.1Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Solid18 of 30 checks passed
Build-A-Bear Workshop passes 18 of the 30 checks behind our score; 4 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 1/6
- Past performance
- 3/6
- Financial health
- 6/6
- Dividend
- 3/6
What stands out
Margin of safety over 20%
The price is 43.1% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $28.69 is below our fair value estimate of $50.42.
Return on equity over 15%
Return on equity was 32.8% over the last twelve months and averaged 44.1% over five years.
No debt
Build-A-Bear Workshop has no borrowings on its latest balance sheet.
What to watch
Revenue growing under 10% a year
Revenue grew 4.2% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 8.2% a year over the last three fiscal years.
Guidance lowered
Build-A-Bear Workshop lowered its fiscal 2026 Total revenues outlook on Aug 27, 2026.
P/B above the industry
Build-A-Bear Workshop's price-to-book of 2.22 is above the Miscellaneous Retail median of 2.09.
Valuation5/6
P/E below its 5-year median
Build-A-Bear Workshop's P/E of 7.1 is below its own 5-year median of 8.0.
P/E below the industry
Build-A-Bear Workshop's P/E of 7.1 is below the Miscellaneous Retail median of 17.9.
EV/EBITDA below its 5-year median
Build-A-Bear Workshop's EV/EBITDA of 4.1 is below its 5-year median of 4.7.
P/B above the industry
Build-A-Bear Workshop's price-to-book of 2.22 is above the Miscellaneous Retail median of 2.09.
Trading below fair value
The share price of $28.69 is below our fair value estimate of $50.42.
Margin of safety over 20%
The price is 43.1% below fair value, more than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew 4.2% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 8.2% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew -0.9% over the last twelve months; the Miscellaneous Retail median is 4.4%.
Guidance lowered
Build-A-Bear Workshop lowered its fiscal 2026 Total revenues outlook on Aug 27, 2026.
Gross margin improving
Gross margin was 56.7% over the last twelve months, against 56.3% a year earlier.
Past performance3/6
Return on equity over 15%
Return on equity was 32.8% over the last twelve months and averaged 44.1% over five years.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Build-A-Bear Workshop's return on equity of 32.8% is above the Miscellaneous Retail median of 18.5%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin below its 5-year average
Net margin was 10.0% over the last twelve months, against a 5-year average of 10.6%.
Net margin above the industry
Build-A-Bear Workshop's net margin of 10.0% is above the Miscellaneous Retail median of 4.0%.
Financial health6/6
No debt
Build-A-Bear Workshop has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest well covered
No meaningful interest expense to cover.
Short-term assets cover short-term debts
Current assets are 1.60 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 3.39; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Build-A-Bear Workshop paid dividends worth 3.2% of the share price over the last twelve months.
Yield below Treasuries
The 3.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Build-A-Bear Workshop yields 3.2%.
Dividend stability
Fewer than five years of dividend history.
Covered by earnings
Dividends take 22.2% of net income.
Covered by free cash flow
Dividends take 46.7% of free cash flow.
Fair value
How we estimate itOur estimate per share
$50.42
The share price is 43% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 12.9× | 8.0× | 17.9× | $51.91 | 44% |
| EV/EBITDA | 7.7× | 4.7× | 10.8× | $53.53 | 39% |
| Earnings power | 9.2% cost of equity | – | – | $39.22 | 17% |
| Fair value | $50.42 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 8.0
- Miscellaneous Retail median 17.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $10.04M
- Value traded per 1% price move
- $4.66M
Downside
High risk
- Typical loss in a bad month
- 32.8%
- Volatility (annualized)
- 57%
- Sharpe ratio, 1 year
- -0.80
- Beta to the S&P 500 (5Y)
- 0.86
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2010 to 2026
Gross margin
Net margin
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +6.7% | +4.2% | +15.7% | +3.8% | |
| Gross profit | +8.5% | +6.3% | +24.9% | – | |
| Net income | +0.8% | +2.8% | – | +43.8% | |
| EPS, diluted | +5.0% | +8.2% | – | +46.1% | |
| Free cash flow | +42.3% | +5.5% | +36.5% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2015 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | 27.8% | -29.5% | 35.5% | |
| Return on assets | 12.9% | -8.2% | 16.4% | |
| Current ratio | 1.29 | 1.12 | 1.55 | |
| Inventory turnover | – | 3.1× | 3.1× | |
| Capex to revenue | 5.9% | 2.0% | 4.8% | |
| Diluted shares | 17M | 15M | 13M |
Where the cash went
Fiscal 2022 to 2026, five years combined
Build-A-Bear Workshop generated $251.80M from operations and spent $257.80M on capital expenditure, dividends and share buybacks. 33% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | 9.9% | 1.67× | 2.16× | 35.5% |
| FY2025 | 10.4% | 1.77× | 2.09× | 38.5% |
| FY2024 | 10.9% | 1.76× | 2.23× | 42.6% |
| FY2023 | 10.3% | 1.71× | 2.58× | 45.3% |
| FY2022 | 11.5% | 1.56× | 3.28× | 58.7% |
| FY2021 | -9.0% | 0.91× | 3.58× | -29.5% |
| FY2017 | 2.2% | 1.80× | 1.93× | 7.7% |
| FY2016 | 0.4% | 1.76× | 2.08× | 1.4% |
| FY2015 | 7.2% | 1.78× | 2.16× | 27.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
- ProfitableNet income above zero$52.20M
- Cash generatingOperating cash flow above zero$65.05M
- Return on assets improvedROA up on the prior year19.0% → 18.0%
- Earnings backed by cashOperating cash flow above net income$65.05M vs $52.20M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose1.59 → 1.55
- No dilutionShare count did not rise14M → 13M
- Gross margin improvedGross margin up on the prior year54.90% → 55.80%
- More efficientAsset turnover rose1.82 → 1.83
See a number that looks wrong?