Aon plc (AON) stock analysis
Close on Nov 11, 2026Market cap $71.40BP/E 18.4Yield 0.86%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid19 of 30 checks passed
Aon passes 19 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 3/6
- Past performance
- 6/6
- Financial health
- 2/6
- Dividend
- 4/6
What stands out
Margin of safety over 20%
The price is 27.3% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $336.55 is below our fair value estimate of $462.67.
Return on equity over 15%
Return on equity was 43.6% over the last twelve months and averaged 294% over five years.
Earnings grew over 5 years
Net income grew 13.4% a year on average over the last five fiscal years.
What to watch
High debt
Debt is 278% of shareholders' equity, above the 40% we consider low.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 12.7% of total debt; we look for at least 20%.
P/S above the industry
Aon's price-to-sales of 4.04 is above the Insurance Agents, Brokers, and Service median of 3.43.
P/B above the industry
Aon's price-to-book of 7.07 is above the Insurance Agents, Brokers, and Service median of 4.81.
Valuation4/6
P/E below its 5-year median
Aon's P/E of 18.4 is below its own 5-year median of 27.2.
P/E below the industry
Aon's P/E of 18.4 is below the Insurance Agents, Brokers, and Service median of 30.1.
P/S above the industry
Aon's price-to-sales of 4.04 is above the Insurance Agents, Brokers, and Service median of 3.43.
P/B above the industry
Aon's price-to-book of 7.07 is above the Insurance Agents, Brokers, and Service median of 4.81.
Trading below fair value
The share price of $336.55 is below our fair value estimate of $462.67.
Margin of safety over 20%
The price is 27.3% below fair value, more than the 20% cushion we look for.
Growth3/6
Revenue growing 10%+ a year
Revenue grew 11.2% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 11.9% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 44.7% over the last twelve months, against a 5-year average of 13.4% a year.
Growing slower than the industry
Revenue grew 3.8% over the last twelve months; the Insurance Agents, Brokers, and Service median is 13.8%.
Guidance issued
The latest outlook (full year 2026 favorable impact on adjusted EPS from foreign currency translation, Jul 29, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin trend
Banks and insurers do not report gross profit.
Past performance6/6
Return on equity over 15%
Return on equity was 43.6% over the last twelve months and averaged 294% over five years.
Return on assets over 1%
Return on assets was 6.7%; for a bank or insurer, 1% or more is considered good.
Return on equity above the industry
Aon's return on equity of 43.6% is above the Insurance Agents, Brokers, and Service median of 9.3%.
Earnings grew over 5 years
Net income grew 13.4% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 22.2% over the last twelve months, against a 5-year average of 17.7%.
Net margin above the industry
Aon's net margin of 22.2% is above the Insurance Agents, Brokers, and Service median of 4.9%.
Financial health2/6
High debt
Debt is 278% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 221% five years ago to 278%.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 12.7% of total debt; we look for at least 20%.
Interest well covered
Operating income covers interest expense 6.2 times.
Short-term assets cover short-term debts
Current assets are 1.58 times current liabilities.
Bankruptcy risk (Altman Z)
The Altman model does not apply to insurers.
Dividend4/6
Pays a dividend
Aon paid dividends worth 0.5% of the share price over the last twelve months.
Yield below Treasuries
The 0.5% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Aon yields 0.5%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 17.1% of net income.
Covered by free cash flow
Dividends take 20.6% of free cash flow.
Fair value
How we estimate itOur estimate per share
$462.67
The share price is 27% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 28.7× | 27.2× | 30.1× | $523.38 | 50% |
| P/B | 8.4× | 12.0× | 4.8× | $401.96 | 50% |
| Fair value | $462.67 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 27.2
- Insurance Agents, Brokers, and Service median 30.1
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $482.95M
- Value traded per 1% price move
- $313.42M
Downside
Medium risk
- Typical loss in a bad month
- 18.7%
- Volatility (annualized)
- 29%
- Sharpe ratio, 1 year
- -0.23
- Beta to the S&P 500 (5Y)
- 0.56
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +9.4% | +11.2% | +9.2% | +6.1% | |
| Operating income | +13.3% | +5.8% | +9.3% | +10.6% | |
| Net income | +39.2% | +12.6% | +13.4% | – | |
| EPS, diluted | +36.3% | +11.9% | +15.0% | +13.3% | |
| Free cash flow | +14.2% | +2.1% | +4.0% | +5.9% | |
| Dividend per share | +10.2% | +9.9% | +10.3% | +9.7% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 57.3% | 47.8% | |
| Return on assets | – | 6.4% | 7.4% | |
| Current ratio | 1.05 | 1.07 | 1.11 | |
| Debt to equity | 1.13 | 2.21 | 1.63 | |
| Net debt to EBITDA | 2.93× | – | – | |
| Interest coverage | 6.4× | 8.3× | 5.3× | |
| Capex to revenue | 1.7% | 1.3% | 1.5% | |
| Diluted shares | 270M | 233M | 217M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Aon generated $15.35B from operations and spent $15.10B on capital expenditure, dividends and share buybacks. 7% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 21.5% | 0.34× | 6.45× | 47.8% |
| FY2024 | 16.9% | 0.38× | 15.66× | 100.2% |
| FY2023 | 19.2% | 0.40× | -49.20× | -378.5% |
| FY2022 | 20.7% | 0.39× | 121.47× | 973.3% |
| FY2021 | 10.3% | 0.38× | 14.05× | 55.1% |
| FY2020 | 17.8% | 0.36× | 8.95× | 57.3% |
| FY2019 | 13.9% | 0.39× | 7.42× | 40.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$3.70B
- Cash generatingOperating cash flow above zero$3.48B
- Return on assets improvedROA up on the prior year7.8% → 7.5%
- Earnings backed by cashOperating cash flow above net income$3.48B vs $3.70B
- Less leverageLong-term debt to assets fell33.2% → 28.9%
- Better liquidityCurrent ratio rose1.02 → 1.11
- No dilutionShare count did not rise213M → 217M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.46 → 0.35
See a number that looks wrong?