XTKGFOTCServices-Computer Programming ServicesFiscal year ends December 31
X3 Holdings Co., Ltd.
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Apr 27, 2026
$0.01+0.00 (0.00%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- –
- Dividend yield
- –
X3 Holdings statistics
Financials through Dec 31, 2025, price as of Oct 19, 2026, median of Services-Computer Programming Services companies for comparison
Valuation
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Market Cap | $7.36K | $288.87M |
| Enterprise Value | $5.45M | $296.43M |
| PS Ratio | 0.00 | 2.45 |
| PB Ratio | 0.00 | 2.73 |
| P/TBV Ratio | 0.00 | 4.95 |
Enterprise value
| Measure | X3 Holdings | Industry median |
|---|---|---|
| EV / Sales | 0.87 | 2.21 |
Income (trailing twelve months)
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Revenue | $6.29M | $289.17M |
| Gross Profit | $4.05M | $161.98M |
| Operating Income | -$32.14M | -$613.24K |
| Pretax Income | -$28.07M | -$294.07K |
| Net Income | -$26.20M | -$301.07K |
| EBITDA | -$29.37M | -$156.35K |
| EPS (Diluted) | -$202.46 | $0.00 |
Margins
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Gross Margin | 64.3% | 55.8% |
| Operating Margin | -510.9% | -1.81% |
| Pretax Margin | -446.1% | -0.50% |
| Profit Margin | -416.4% | -1.80% |
| EBITDA Margin | -466.8% | 0.60% |
| FCF Margin | -55.1% | 10.0% |
Returns
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Return on Equity (ROE) | -64.4% | 0.83% |
| Return on Assets (ROA) | -35.4% | -2.82% |
| Return on Invested Capital (ROIC) | -61.9% | -0.05% |
| Return on Capital Employed (ROCE) | -77.3% | -0.44% |
Growth
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Revenue Growth (YoY) | -45.8% | 9.72% |
| Revenue Growth (3Y CAGR) | -15.6% | 7.66% |
| Revenue Growth (5Y CAGR) | -25.1% | 12.4% |
Balance sheet
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $2.21M | $43.42M |
| Total Debt | $3.13M | $204.00M |
| Net Cash (Debt) | -$918.81K | $2.04M |
| Net Cash Per Share | -$1.25 | $0.13 |
| Equity (Book Value) | $35.48M | $52.29M |
| Book Value Per Share | $48.23 | $1.90 |
| Tangible Book Value | $26.58M | $3.06M |
| Working Capital | -$1.50M | $15.22M |
Financial position
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Current Ratio | 0.93 | 1.40 |
| Quick Ratio | 0.82 | 0.94 |
| Debt / Equity | 0.09 | 0.53 |
Cash flow (trailing twelve months)
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Operating Cash Flow | -$3.24M | $8.52M |
| Capital Expenditures | -$227.83K | -$5.56M |
| Free Cash Flow | -$3.47M | $43.71M |
| FCF Per Share | -$4.71 | $0.69 |
Efficiency
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Asset Turnover | 0.09 | 0.64 |
| Revenue Per Employee | $53.78K | $392.99K |
| Profits Per Employee | -$223.94K | -$4.94K |
| Employee Count | 117 | 544 |
Dividends and yields
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Earnings Yield | -356148.0% | -0.85% |
| FCF Yield | -47148.8% | 3.98% |
Shares
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Shares Outstanding | 735,668 | 60,427,600 |
| Shares Change (YoY) | 300.6% | 2.21% |
Taxes
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Income Tax | -$1.66M | $1.69M |
Scores
| Measure | X3 Holdings | Industry median |
|---|---|---|
| Altman Z-Score | -8.05 | 1.51 |
| Piotroski F-Score | 6 | 5 |
| Beneish M-Score | -4.37 | -2.80 |
Calculated by StockData from X3 Holdings's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.