XTKGFOTCServices-Computer Programming ServicesFiscal year ends December 31

X3 Holdings Co., Ltd.

Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Apr 27, 2026

$0.01+0.00 (0.00%)

Close on Oct 19, 2026

Market cap: –
P/E (TTM): –
Dividend yield: –

X3 Holdings Co., Ltd. income statement

AnnualQuarterlyTTM

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31
Revenue	6.29	12	17	10	32	27	20	23	22	21
Cost of Revenue	2.25	6.99	13	6.72	21	17	14	15	14	14
Gross Profit	4.05	4.62	3.42	3.77	11	9.39	6.06	7.83	8.09	7.53
Research & Development	2.55	4.06	4.81	3.46	2.61	2.78	2.16	1.99	1.15	0.95
Selling, General & Admin	7.11	8.28	14	9.69	8.78	8.23	9.51	4.46	3.05	2.84
Selling & Marketing	0.65	1.10	1.48	1.96	2.78	2.68	3.56	2.14	1.61	1.52
General & Administrative	6.46	7.18	12	7.73	6.00	5.56	5.95	2.32	1.44	1.32
Advertising Expenses	–	0.00	0.04	0.03	0.28	0.05	0.06	0.02	–	–
Operating Expenses	36	88	57	24	19	13	17	6.82	4.23	3.79
Operating Income	-32	-83	-54	-20	-8.11	-3.29	-11	1.01	3.86	3.74
Interest Expense	–	–	0.14	0.20	0.21	0.20	0.12	0.02	0.02	0.00
Income from Equity Investments	–	–	2.40	–	–	–	–	–	–	–
Other Non-Operating Income	4.08	-0.55	-69	-2.45	-1.54	-15	0.25	0.58	0.55	0.25
Asset Impairment Charges	22	64	32	0	–	–	–	0	0	–
Gain (Loss) on Investments	-0.05	–	0.07	0.00	0.00	–	–	–	–	–
Gain (Loss) on Sale of Assets	-0.01	0.00	0.00	-0.10	0.00	0.00	-0.02	0.00	-0.01	0.00
Pretax Income	-28	-84	-122	-23	-9.66	-18	-11	1.60	4.41	3.99
Income Tax Expense	-1.66	-0.12	-0.06	-1.00	-0.17	-0.08	-0.21	0.04	0.43	0.54
Income from Continuing Operations	–	–	–	2.45	1.51	15,258,333	–	–	–	–
Net Income incl. Noncontrolling Interests	-26	-84	-122	-22	-9.48	-18	-11	1.55	3.98	3.45
Minority Interest in Earnings	-0.20	-7.60	-13	-0.04	-0.14	-0.11	0.00	0.01	-0.01	–
Net Income	-26	-76	-110	-22	-9.34	–	-11	1.55	3.98	3.45
EPS (Basic)(per share)	-202.46	-993.64	-10,434.89	-5,678.80	-45.51	-271.20	-309.60	52.80	139.20	120.00
EPS (Diluted)(per share)	-202.46	-993.64	-10,434.89	-5,678.80	-45.51	-271.20	-309.60	52.80	139.20	120.00
Shares Outstanding (Basic, Weighted)(shares)	0.31	0.08	0.01	0.00	0.21	0.07	0.03	0.03	0.03	0.03
Shares Outstanding (Diluted, Weighted)(shares)	0.31	0.08	0.01	0.00	0.21	0.07	0.03	0.03	0.03	0.03
EBITDA	-29	-77	-48	-18	-6.10	-1.84	-10	1.66	4.17	3.87

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Dec 31, 2025

Profitability, FY2025

Gross margin: 64.3%
Operating margin: -510.9%
Net margin: -416.4%
Return on equity, FY2025: -64.4%

Financial strength

Current ratio: 0.93
Debt to equity: –
Debt to assets: –
Cash to current liabilities: 11.0%

Valuation

P/E ratio: –
Price to sales: –
Price to book: –
Dividend yield: –