Worksport vs Xos
WKSP and XOS side by side, both in motor vehicles and motor vehicle equipment. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How WKSP and XOS compare
Xos is the larger company, worth 4.7 times as much as Worksport ($24.3M against $5.2M).
Worksport grew revenue faster over the last twelve months (43.6% versus −48.8% for Xos).
Worksport scores higher on the StockData Score (9 against 5 for Xos), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | WKSP | XOS |
|---|---|---|
| Size and price | ||
| Market cap | $5.2M | $24.3M |
| Share price | $0.340 | $1.71 |
| Change, 1 year | −86.5% | −31.3% |
| Change, 5 years | −99.1% | −98.7% |
| Beta (5Y) | 1.70 | 1.01 |
| Employees | 14 | 101 |
| StockData Score | ||
| Total score | 9 (better) | 5 |
| Valuation score | 3 (better) | 2 |
| Growth score | 3 (better) | 1 |
| Performance score | 0 | 0 |
| Health score | 3 (better) | 2 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/S | 0.3× (better) | 0.9× |
| P/B | 0.3× (better) | 1.2× |
| FCF yield | −356% | −18.9% (better) |
| Fair value | $1.83 | $1.73 |
| Margin of safety | 81.4% (better) | 1.4% |
| Growth | ||
| Revenue growth (TTM) | 43.6% (better) | −48.8% |
| Revenue growth, 5Y average | 116% (better) | 77.1% |
| Profitability | ||
| Gross margin | 29.8% (better) | 11.4% |
| Operating margin | −93.2% (better) | −112% |
| Net margin | – | −109% |
| FCF margin | −90.3% | −17.2% (better) |
| Return on equity | – | −113% |
| Return on invested capital | −78.7% (better) | −167% |
| Financial health | ||
| Debt / equity | 0.23 | 0.05 (better) |
| Interest coverage | −35.1× | – |
| Current ratio | 3.02 (better) | 1.74 |
| Altman Z-score | −5.86 (better) | −7.23 |
| Piotroski F-score | – | 5 |
| Dividends and buybacks | ||
| Shareholder yield | 0.00% | 0.00% |
| Ownership | ||
| Held by institutions | 6.2% | 4.9% |
| Held by insiders | 36.0% | 83.9% |
| Insider net buying, 12 months | $125K (better) | −$2.9M |
| Short interest, % of float | 1.4% | 20.8% |
Go deeper
- WKSP stock overview
- WKSP income statement
- WKSP valuation and score
- XOS stock overview
- XOS income statement
- XOS valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.