Shoulder Innovations vs Xtant Medical
SI and XTNT side by side, both in surgical, medical, and dental instruments and supplies. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How SI and XTNT compare
Shoulder Innovations is the larger company, worth 12 times as much as Xtant Medical ($456M against $37.9M).
Shoulder Innovations grew revenue faster over the last twelve months (54.9% versus −14.3% for Xtant Medical).
Xtant Medical keeps more of each dollar of sales as profit, with a net margin of −10.2% compared with −51.7% at Shoulder Innovations.
Xtant Medical scores higher on the StockData Score (9 against 8 for Shoulder Innovations), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | SI | XTNT |
|---|---|---|
| Size and price | ||
| Market cap | $456M | $37.9M |
| Share price | $21.92 | $0.270 |
| Change, 1 year | 99.1% | −64.1% |
| Change, 5 years | – | −69.7% |
| Beta (5Y) | – | 0.60 |
| Employees | 75 | 151 |
| StockData Score | ||
| Total score | 8 | 9 (better) |
| Valuation score | 0 | 3 (better) |
| Growth score | 3 (better) | 1 |
| Performance score | 1 | 2 (better) |
| Health score | 4 (better) | 3 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/S | 7.1× | 0.3× (better) |
| P/B | 3.9× | 0.9× (better) |
| FCF yield | −9.4% | −1.8% (better) |
| Fair value | $13.51 | $1.08 |
| Margin of safety | −62.2% | 74.9% (better) |
| Growth | ||
| Revenue growth (TTM) | 54.9% (better) | −14.3% |
| Revenue growth, 5Y average | – | 20.2% |
| Profitability | ||
| Gross margin | 77.8% (better) | 59.4% |
| Operating margin | −54.4% | −9.6% (better) |
| Net margin | −51.7% | −10.2% (better) |
| FCF margin | −66.2% | −0.64% (better) |
| Return on equity | −25.1% (better) | −25.2% |
| Return on invested capital | −83.6% | −15.8% (better) |
| Financial health | ||
| Debt / equity | 0.13 (better) | 0.28 |
| Interest coverage | – | −3.8× |
| Current ratio | 10.68 (better) | 2.16 |
| Altman Z-score | 9.53 (better) | −2.65 |
| Piotroski F-score | 4 | 8 (better) |
| Dividends and buybacks | ||
| Shareholder yield | 0.00% | 0.00% |
| Ownership | ||
| Held by institutions | 39.8% | 106% |
| Held by insiders | 40.0% | – |
| Insider net buying, 12 months | −$5.3M | – |
| Short interest, % of float | 5.7% | – |
Go deeper
- SI stock overview
- SI income statement
- SI valuation and score
- XTNT stock overview
- XTNT income statement
- XTNT valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.