Pattern vs Revolve
PTRN and RVLV side by side, both in nonstore retailers. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How PTRN and RVLV compare
Pattern is the larger company, worth 2.6 times as much as Revolve ($3.6B against $1.4B).
Pattern grew revenue faster over the last twelve months (42.1% versus 10.8% for Revolve).
Revolve keeps more of each dollar of sales as profit, with a net margin of 5.5% compared with 3.6% at Pattern.
Revolve scores higher on the StockData Score (17 against 12 for Pattern), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | PTRN | RVLV |
|---|---|---|
| Size and price | ||
| Market cap | $3.6B | $1.4B |
| Share price | $20.36 | $19.90 |
| Change, 1 year | 15.0% | −10.2% |
| Change, 5 years | – | −76.9% |
| Beta (5Y) | 1.72 | 1.86 |
| Employees | 2,300 | 1,664 |
| StockData Score | ||
| Total score | 12 | 17 (better) |
| Valuation score | 0 | 5 (better) |
| Growth score | 3 | 4 (better) |
| Performance score | 3 (better) | 2 |
| Health score | 6 | 6 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | – | 19.7× |
| P/S | 1.1× | 1.1× (better) |
| P/B | 5.5× | – |
| EV/EBITDA | 20.7× | 13.1× (better) |
| P/FCF | 34.1× (better) | 51.2× |
| PEG | – | 6.86 |
| FCF yield | 2.9% (better) | 2.0% |
| Fair value | $16.47 | $26.58 |
| Margin of safety | −23.6% | 25.1% (better) |
| Growth | ||
| Revenue growth (TTM) | 42.1% (better) | 10.8% |
| Revenue growth, 5Y average | – | 16.1% |
| Net income growth (TTM) | 1952% (better) | 60.4% |
| EPS growth (TTM) | – | 62.9% |
| EPS growth, 5Y average | – | 1.7% |
| Profitability | ||
| Gross margin | 43.7% | 54.3% (better) |
| Operating margin | 4.3% | 6.1% (better) |
| Net margin | 3.6% | 5.5% (better) |
| FCF margin | 3.2% (better) | 2.1% |
| Return on equity | 19.6% | – |
| Return on invested capital | 40.8% | – |
| Financial health | ||
| Debt / equity | 0.00 | – |
| Current ratio | 2.32 | 2.48 (better) |
| Altman Z-score | 8.82 (better) | 5.91 |
| Piotroski F-score | 7 (better) | 5 |
| Dividends and buybacks | ||
| Buyback yield | 0.61% | – |
| Shareholder yield | 0.61% (better) | 0.00% |
| Ownership | ||
| Held by institutions | 36.4% | 63.1% |
| Held by insiders | 74.0% | 42.9% |
| Insider net buying, 12 months | −$167M | −$77.0M (better) |
| Short interest, % of float | 16.9% | 9.9% |
Go deeper
- PTRN stock overview
- PTRN income statement
- PTRN valuation and score
- RVLV stock overview
- RVLV income statement
- RVLV valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.