Owens Corning vs O-I Glass
OC and OI side by side, both in materials. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How OC and OI compare
Owens Corning is the larger company, worth 12 times as much as O-I Glass ($9.7B against $796M).
O-I Glass grew revenue faster over the last twelve months (−1.9% versus −8.4% for Owens Corning).
Owens Corning keeps more of each dollar of sales as profit, with a net margin of −4.4% compared with −18.9% at O-I Glass.
Owens Corning pays a dividend yielding 2.6%; O-I Glass does not pay one.
Owens Corning scores higher on the StockData Score (6 against 5 for O-I Glass), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | OC | OI |
|---|---|---|
| Size and price | ||
| Market cap | $9.7B | $796M |
| Share price | $122.44 | $5.17 |
| Change, 1 year | 18.4% | −59.7% |
| Change, 5 years | 37.2% | −54.2% |
| Beta (5Y) | 1.23 | 1.10 |
| Employees | 25K | 19K |
| StockData Score | ||
| Total score | 6 (better) | 5 |
| Valuation score | 0 | 3 (better) |
| Growth score | 1 | 1 |
| Performance score | 0 | 0 |
| Health score | 2 (better) | 1 |
| Dividend score | 3 (better) | 0 |
| Valuation | ||
| P/S | 1.0× | 0.1× (better) |
| P/B | 3.1× | – |
| EV/EBITDA | 15.0× | 9.6× (better) |
| P/FCF | 12.6× | – |
| FCF yield | 7.9% (better) | −5.5% |
| Fair value | $84.53 | $8.76 |
| Margin of safety | −44.9% | 41.0% (better) |
| Growth | ||
| Revenue growth (TTM) | −8.4% | −1.9% (better) |
| Revenue growth, 5Y average | 7.4% (better) | 1.1% |
| Profitability | ||
| Gross margin | 25.0% (better) | 13.2% |
| Operating margin | 2.3% | – |
| Net margin | −4.4% (better) | −18.9% |
| FCF margin | 7.9% (better) | −0.69% |
| Return on equity | −11.3% | – |
| Return on invested capital | 2.2% | – |
| Financial health | ||
| Debt / equity | 1.39 | – |
| Net debt / EBITDA | 4.54 (better) | 8.21 |
| Interest coverage | 0.9× | – |
| Current ratio | 1.13 | 1.28 (better) |
| Altman Z-score | 2.07 (better) | 0.94 |
| Piotroski F-score | 3 | 7 (better) |
| Dividends and buybacks | ||
| Dividend yield | 2.6% | – |
| Years of dividend growth | 12 | – |
| Dividend growth, 5Y average | 23.9% | – |
| Buyback yield | 7.6% (better) | 2.5% |
| Shareholder yield | 10.2% (better) | 2.5% |
| Ownership | ||
| Held by institutions | 106% | 103% |
| Held by insiders | 1.3% | 1.8% |
| Insider net buying, 12 months | −$447K | $279K (better) |
| Superinvestors holding | 2 | – |
| Short interest, % of float | 3.4% | 11.9% |
Go deeper
- OC stock overview
- OC income statement
- OC valuation and score
- OI stock overview
- OI income statement
- OI valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.