NGL Energy Partners LP vs Williams Companies
NGL and WMB side by side, both in gas production and distribution. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How NGL and WMB compare
Williams Companies is the larger company, worth 44 times as much as NGL Energy Partners LP ($90.9B against $2.0B).
Williams Companies grew revenue faster over the last twelve months (8.7% versus 5.8% for NGL Energy Partners LP).
Williams Companies keeps more of each dollar of sales as profit, with a net margin of 25.2% compared with −3.8% at NGL Energy Partners LP.
Williams Companies pays a dividend yielding 2.8%; NGL Energy Partners LP does not pay one.
Williams Companies scores higher on the StockData Score (8 against 3 for NGL Energy Partners LP), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | NGL | WMB |
|---|---|---|
| Size and price | ||
| Market cap | $2.0B | $90.9B |
| Share price | $16.42 | $74.35 |
| Change, 1 year | 157% | 30.5% |
| Change, 5 years | 617% | 160% |
| Beta (5Y) | 0.60 | 0.53 |
| Employees | 449 | 5,987 |
| StockData Score | ||
| Total score | 3 | 8 (better) |
| Valuation score | 1 (better) | 0 |
| Growth score | 1 | 1 |
| Performance score | 0 | 5 (better) |
| Health score | 1 (better) | 0 |
| Dividend score | 0 | 2 (better) |
| Valuation | ||
| P/E | – | 29.6× |
| P/S | 0.6× (better) | 7.5× |
| P/B | – | 6.9× |
| EV/EBITDA | 13.2× (better) | 17.7× |
| P/FCF | 20.1× | – |
| PEG | – | 3.44 |
| FCF yield | 5.0% (better) | −0.12% |
| Fair value | $14.40 | $50.67 |
| Margin of safety | −14.0% (better) | −46.7% |
| Growth | ||
| Revenue growth (TTM) | 5.8% | 8.7% (better) |
| Revenue growth, 5Y average | −9.6% | 9.1% (better) |
| Net income growth (TTM) | −234% | 26.5% (better) |
| EPS growth (TTM) | – | 26.1% |
| EPS growth, 5Y average | – | 66.0% |
| Profitability | ||
| Gross margin | 29.5% | – |
| Operating margin | 4.0% | 38.2% (better) |
| Net margin | −3.8% | 25.2% (better) |
| FCF margin | 2.9% (better) | −0.88% |
| Return on equity | – | 24.0% |
| Return on invested capital | – | 8.5% |
| Financial health | ||
| Debt / equity | – | 2.33 |
| Net debt / EBITDA | 8.14 | 4.37 (better) |
| Interest coverage | 0.6× | 3.1× (better) |
| Current ratio | 1.14 (better) | 0.48 |
| Altman Z-score | – | 1.32 |
| Piotroski F-score | 3 | 6 (better) |
| Dividends and buybacks | ||
| Dividend yield | – | 2.8% |
| Payout ratio | – | 81.5% |
| Years of dividend growth | – | 8 |
| Dividend growth, 5Y average | – | 4.6% |
| Buyback yield | 1.9% (better) | −0.01% |
| Shareholder yield | 1.9% | 2.8% (better) |
| Ownership | ||
| Held by institutions | 60.4% | 89.8% |
| Held by insiders | 4.8% | 0.49% |
| Insider net buying, 12 months | $650K (better) | −$11.0M |
| Short interest, % of float | 2.8% | 2.2% |
Go deeper
- NGL stock overview
- NGL income statement
- NGL valuation and score
- WMB stock overview
- WMB income statement
- WMB valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.