Vail Resorts vs TryHard
MTN and THH side by side, both in miscellaneous amusement and recreation. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How MTN and THH compare
Vail Resorts grew revenue faster over the last twelve months (−4.3% versus −10.5% for TryHard).
Vail Resorts pays a dividend yielding 5.9%; TryHard does not pay one.
Vail Resorts scores higher on the StockData Score (9 against 1 for TryHard), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | MTN | THH |
|---|---|---|
| Size and price | ||
| Market cap | $5.4B | – |
| Share price | $151.17 | $1.23 |
| Change, 1 year | 0.63% | −98.5% |
| Change, 5 years | −55.9% | – |
| Beta (5Y) | 0.80 | 2.81 |
| Employees | 40K | 105 |
| StockData Score | ||
| Total score | 9 (better) | 1 |
| Valuation score | 1 (better) | 0 |
| Growth score | 0 | 0 |
| Performance score | 5 (better) | 0 |
| Health score | 0 | 1 (better) |
| Dividend score | 3 (better) | 0 |
| Valuation | ||
| P/E | 36.7× | – |
| P/S | 1.9× | – |
| P/B | 22.4× | – |
| EV/EBITDA | 11.9× | – |
| P/FCF | 21.7× | – |
| FCF yield | 4.6% | – |
| Fair value | $140.60 | – |
| Margin of safety | −7.5% | – |
| Growth | ||
| Revenue growth (TTM) | −4.3% (better) | −10.5% |
| Revenue growth, 5Y average | 8.2% | – |
| Net income growth (TTM) | −47.3% | – |
| EPS growth (TTM) | −45.3% | 15.4% (better) |
| EPS growth, 5Y average | 5.7% | – |
| Profitability | ||
| Gross margin | – | 9.7% |
| Operating margin | 14.8% (better) | −8.3% |
| Net margin | 5.2% | – |
| FCF margin | 8.7% (better) | −22.4% |
| Return on equity | 44.4% | – |
| Return on invested capital | 10.1% | – |
| Financial health | ||
| Debt / equity | 13.25 | – |
| Net debt / EBITDA | 4.02 | – |
| Interest coverage | 2.0× (better) | −14.3× |
| Current ratio | 0.80 | 1.44 (better) |
| Altman Z-score | 1.51 | – |
| Piotroski F-score | 5 | – |
| Dividends and buybacks | ||
| Dividend yield | 5.9% | – |
| Payout ratio | 215% | – |
| Years of dividend growth | 0 | – |
| Buyback yield | 0.84% | – |
| Shareholder yield | 6.7% | – |
| Ownership | ||
| Held by institutions | 130% | – |
| Held by insiders | 11.0% | – |
| Insider net buying, 12 months | $5.0M | – |
| Superinvestors holding | 1 | – |
| Short interest, % of float | 20.2% | – |
Go deeper
- MTN stock overview
- MTN income statement
- MTN valuation and score
- THH stock overview
- THH income statement
- THH valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.