Emerson Radio vs Vuzix
MSN and VUZI side by side. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How MSN and VUZI compare
Vuzix is the larger company, worth 19 times as much as Emerson Radio ($114M against $6.1M).
Vuzix grew revenue faster over the last twelve months (2.9% versus −44.6% for Emerson Radio).
Emerson Radio keeps more of each dollar of sales as profit, with a net margin of −65.5% compared with −580% at Vuzix.
Emerson Radio scores higher on the StockData Score (9 against 6 for Vuzix), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | MSN | VUZI |
|---|---|---|
| Size and price | ||
| Market cap | $6.1M | $114M |
| Share price | $0.288 | $1.34 |
| Change, 1 year | −38.0% | −50.2% |
| Change, 5 years | −77.6% | −89.7% |
| Beta (5Y) | 0.47 | 2.01 |
| Employees | 21 | 88 |
| StockData Score | ||
| Total score | 9 (better) | 6 |
| Valuation score | 3 (better) | 0 |
| Growth score | 1 | 1 |
| Performance score | 0 | 0 |
| Health score | 5 | 5 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/S | 1.1× (better) | 20.8× |
| P/B | 0.4× (better) | 8.0× |
| FCF yield | – | −24.2% |
| Fair value | $0.952 | $0.712 |
| Margin of safety | 69.7% (better) | −89.0% |
| Growth | ||
| Revenue growth (TTM) | −44.6% | 2.9% (better) |
| Revenue growth, 5Y average | −3.3% (better) | −11.5% |
| Profitability | ||
| Gross margin | 10.6% (better) | −27.8% |
| Operating margin | −74.7% (better) | −583% |
| Net margin | −65.5% (better) | −580% |
| FCF margin | – | −502% |
| Return on equity | −20.2% (better) | −151% |
| Return on invested capital | −67.3% (better) | −490% |
| Financial health | ||
| Debt / equity | 0.00 | 0.00 |
| Current ratio | 12.13 (better) | 3.26 |
| Altman Z-score | 0.32 (better) | −8.84 |
| Piotroski F-score | 4 | 5 (better) |
| Dividends and buybacks | ||
| Buyback yield | – | −13.0% |
| Shareholder yield | 0.00% (better) | −13.0% |
| Ownership | ||
| Held by institutions | 4.1% | 38.8% |
| Held by insiders | 0.00% | 21.1% |
| Insider net buying, 12 months | – | −$256K |
| Short interest, % of float | 0.40% | 25.8% |
Go deeper
- MSN stock overview
- MSN income statement
- MSN valuation and score
- VUZI stock overview
- VUZI income statement
- VUZI valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.