Dorian LPG vs Navigator
LPG and NVGS side by side, both in water transportation. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How LPG and NVGS compare
Dorian LPG grew revenue faster over the last twelve months (87.1% versus 3.6% for Navigator).
Dorian LPG keeps more of each dollar of sales as profit, with a net margin of 70.4% compared with 17.1% at Navigator.
Dorian LPG pays a dividend yielding 7.1%; Navigator does not pay one.
Dorian LPG scores higher on the StockData Score (21 against 8 for Navigator), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | LPG | NVGS |
|---|---|---|
| Size and price | ||
| Market cap | $2.0B | – |
| Share price | $47.40 | $21.06 |
| Change, 1 year | 73.2% | 20.5% |
| Change, 5 years | 274% | 152% |
| Beta (5Y) | 0.89 | 0.56 |
| Employees | 83 | 175 |
| StockData Score | ||
| Total score | 21 (better) | 8 |
| Valuation score | 6 (better) | 0 |
| Growth score | 1 | 2 (better) |
| Performance score | 5 (better) | 2 |
| Health score | 5 (better) | 4 |
| Dividend score | 4 (better) | 0 |
| Valuation | ||
| P/E | 4.2× | – |
| P/S | 3.0× | – |
| P/B | 1.4× | – |
| EV/EBITDA | 3.4× | – |
| PEG | 2.21 | – |
| Fair value | $98.86 | – |
| Margin of safety | 52.1% | – |
| Growth | ||
| Revenue growth (TTM) | 87.1% (better) | 3.6% |
| Revenue growth, 5Y average | 8.8% | 12.0% (better) |
| Net income growth (TTM) | 406% (better) | 17.0% |
| EPS growth (TTM) | 404% (better) | 23.5% |
| EPS growth, 5Y average | 19.5% | – |
| Profitability | ||
| Operating margin | 72.3% (better) | 28.2% |
| Net margin | 70.4% (better) | 17.1% |
| FCF margin | – | 19.9% |
| Return on equity | 38.8% (better) | 8.2% |
| Return on invested capital | 29.6% (better) | 12.9% |
| Financial health | ||
| Debt / equity | 0.34 | 0.11 (better) |
| Net debt / EBITDA | −0.18 | −0.29 |
| Interest coverage | – | 3.0× |
| Current ratio | 8.20 (better) | 1.71 |
| Altman Z-score | 3.99 | – |
| Piotroski F-score | 6 | 8 (better) |
| Dividends and buybacks | ||
| Dividend yield | 7.1% | – |
| Payout ratio | 29.9% | 14.7% |
| Years of dividend growth | 0 | – |
| Shareholder yield | 7.1% | – |
| Ownership | ||
| Held by institutions | 72.9% | 40.4% |
| Held by insiders | 6.9% | 15.0% |
| Insider net buying, 12 months | −$11.7M | −$991K (better) |
| Superinvestors holding | 1 | – |
| Short interest, % of float | 3.5% | 2.3% |
Go deeper
- LPG stock overview
- LPG income statement
- LPG valuation and score
- NVGS stock overview
- NVGS income statement
- NVGS valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.