Keurig Dr Pepper vs Westrock Coffee
KDP and WEST side by side, both in beverages. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How KDP and WEST compare
Keurig Dr Pepper is the larger company, worth 61 times as much as Westrock Coffee ($49.5B against $814M).
Keurig Dr Pepper grew revenue faster over the last twelve months (43.0% versus 16.3% for Westrock Coffee).
Keurig Dr Pepper keeps more of each dollar of sales as profit, with a net margin of 7.1% compared with −4.4% at Westrock Coffee.
Keurig Dr Pepper pays a dividend yielding 2.5%; Westrock Coffee does not pay one.
Keurig Dr Pepper scores higher on the StockData Score (8 against 5 for Westrock Coffee), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | KDP | WEST |
|---|---|---|
| Size and price | ||
| Market cap | $49.5B | $814M |
| Share price | $36.34 | $8.34 |
| Change, 1 year | 35.1% | 113% |
| Change, 5 years | 3.4% | −14.5% |
| Beta (5Y) | 0.29 | 0.58 |
| Employees | 31K | 1,393 |
| StockData Score | ||
| Total score | 8 (better) | 5 |
| Valuation score | 1 | 2 (better) |
| Growth score | 2 | 2 |
| Performance score | 1 | 1 |
| Health score | 0 | 0 |
| Dividend score | 4 (better) | 0 |
| Valuation | ||
| P/E | 33.3× | – |
| P/S | 2.1× | 0.6× (better) |
| P/B | 1.9× | – |
| EV/EBITDA | 22.6× | 19.7× (better) |
| P/FCF | 21.3× (better) | 27.0× |
| PEG | 2.25 | – |
| FCF yield | 4.7% (better) | 3.7% |
| Fair value | $27.69 | – |
| Margin of safety | −31.3% | – |
| Growth | ||
| Revenue growth (TTM) | 43.0% (better) | 16.3% |
| Revenue growth, 5Y average | 7.4% | 16.6% (better) |
| Net income growth (TTM) | 4.1% | – |
| EPS growth (TTM) | −6.0% | – |
| EPS growth, 5Y average | 10.5% | – |
| Profitability | ||
| Gross margin | 48.0% (better) | 13.1% |
| Operating margin | 15.6% (better) | −0.30% |
| Net margin | 7.1% (better) | −4.4% |
| FCF margin | 10.1% (better) | 2.4% |
| Return on equity | 6.5% | – |
| Return on invested capital | 5.9% (better) | −0.71% |
| Financial health | ||
| Debt / equity | 1.14 | – |
| Net debt / EBITDA | 7.66 | 6.49 (better) |
| Interest coverage | – | −0.1× |
| Current ratio | 0.52 | 0.89 (better) |
| Altman Z-score | 0.94 (better) | 0.92 |
| Piotroski F-score | 7 (better) | 2 |
| Dividends and buybacks | ||
| Dividend yield | 2.5% | – |
| Payout ratio | 76.0% | – |
| Years of dividend growth | 5 | – |
| Dividend growth, 5Y average | 8.9% | – |
| Shareholder yield | 2.5% (better) | 0.00% |
| Ownership | ||
| Held by institutions | 106% | 49.5% |
| Held by insiders | 4.7% | 57.9% |
| Insider net buying, 12 months | −$1.1M | $1.1M (better) |
| Superinvestors holding | 1 | – |
| Short interest, % of float | 5.1% | 13.5% |
Go deeper
- KDP stock overview
- KDP income statement
- KDP valuation and score
- WEST stock overview
- WEST income statement
- WEST valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.