Heartflow vs Si-Bone
HTFL and SIBN side by side, both in surgical, medical, and dental instruments and supplies. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How HTFL and SIBN compare
Heartflow is the larger company, worth 4.6 times as much as Si-Bone ($5.1B against $1.1B).
Heartflow grew revenue faster over the last twelve months (42.8% versus 15.3% for Si-Bone).
Si-Bone keeps more of each dollar of sales as profit, with a net margin of −6.9% compared with −55.8% at Heartflow.
Si-Bone scores higher on the StockData Score (11 against 5 for Heartflow), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | HTFL | SIBN |
|---|---|---|
| Size and price | ||
| Market cap | $5.1B | $1.1B |
| Share price | $59.10 | $24.94 |
| Change, 1 year | 74.7% | 59.1% |
| Change, 5 years | – | 17.4% |
| Beta (5Y) | 1.96 | 0.81 |
| Employees | 843 | 376 |
| StockData Score | ||
| Total score | 5 | 11 (better) |
| Valuation score | 0 | 0 |
| Growth score | 3 | 4 (better) |
| Performance score | 0 | 3 (better) |
| Health score | 2 | 4 (better) |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/S | 24.2× | 5.2× (better) |
| P/B | 18.4× | 6.1× (better) |
| FCF yield | −1.2% | −0.39% (better) |
| Fair value | $8.61 | $16.48 |
| Margin of safety | −586% | −51.4% (better) |
| Growth | ||
| Revenue growth (TTM) | 42.8% (better) | 15.3% |
| Revenue growth, 5Y average | – | 22.3% |
| Profitability | ||
| Gross margin | 80.1% (better) | 79.5% |
| Operating margin | −37.8% | −8.3% (better) |
| Net margin | −55.8% | −6.9% (better) |
| FCF margin | −27.9% | −2.1% (better) |
| Return on equity | – | −8.3% |
| Return on invested capital | – | −19.6% |
| Financial health | ||
| Debt / equity | – | 0.20 |
| Interest coverage | −23.2× | −7.1× (better) |
| Current ratio | 5.08 | 9.15 (better) |
| Altman Z-score | 43.51 (better) | 9.09 |
| Piotroski F-score | 6 | 6 |
| Dividends and buybacks | ||
| Dividend yield | – | 0.00% |
| Years of dividend growth | – | 0 |
| Shareholder yield | 0.00% | 0.00% |
| Ownership | ||
| Held by institutions | 86.0% | 108% |
| Held by insiders | 58.7% | 3.7% |
| Insider net buying, 12 months | −$143M | −$14.6M (better) |
| Short interest, % of float | 15.9% | 10.5% |
Go deeper
- HTFL stock overview
- HTFL income statement
- HTFL valuation and score
- SIBN stock overview
- SIBN income statement
- SIBN valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.