Heartflow vs Shoulder Innovations
HTFL and SI side by side, both in surgical, medical, and dental instruments and supplies. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How HTFL and SI compare
Heartflow is the larger company, worth 11 times as much as Shoulder Innovations ($5.1B against $456M).
Shoulder Innovations grew revenue faster over the last twelve months (54.9% versus 42.8% for Heartflow).
Shoulder Innovations keeps more of each dollar of sales as profit, with a net margin of −51.7% compared with −55.8% at Heartflow.
Shoulder Innovations scores higher on the StockData Score (8 against 5 for Heartflow), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | HTFL | SI |
|---|---|---|
| Size and price | ||
| Market cap | $5.1B | $456M |
| Share price | $59.10 | $21.92 |
| Change, 1 year | 74.7% | 99.1% |
| Beta (5Y) | 1.96 | – |
| Employees | 843 | 75 |
| StockData Score | ||
| Total score | 5 | 8 (better) |
| Valuation score | 0 | 0 |
| Growth score | 3 | 3 |
| Performance score | 0 | 1 (better) |
| Health score | 2 | 4 (better) |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/S | 24.2× | 7.1× (better) |
| P/B | 18.4× | 3.9× (better) |
| FCF yield | −1.2% (better) | −9.4% |
| Fair value | $8.61 | $13.51 |
| Margin of safety | −586% | −62.2% (better) |
| Growth | ||
| Revenue growth (TTM) | 42.8% | 54.9% (better) |
| Profitability | ||
| Gross margin | 80.1% (better) | 77.8% |
| Operating margin | −37.8% (better) | −54.4% |
| Net margin | −55.8% | −51.7% (better) |
| FCF margin | −27.9% (better) | −66.2% |
| Return on equity | – | −25.1% |
| Return on invested capital | – | −83.6% |
| Financial health | ||
| Debt / equity | – | 0.13 |
| Interest coverage | −23.2× | – |
| Current ratio | 5.08 | 10.68 (better) |
| Altman Z-score | 43.51 (better) | 9.53 |
| Piotroski F-score | 6 (better) | 4 |
| Dividends and buybacks | ||
| Shareholder yield | 0.00% | 0.00% |
| Ownership | ||
| Held by institutions | 86.0% | 39.8% |
| Held by insiders | 58.7% | 40.0% |
| Insider net buying, 12 months | −$143M | −$5.3M (better) |
| Short interest, % of float | 15.9% | 5.7% |
Go deeper
- HTFL stock overview
- HTFL income statement
- HTFL valuation and score
- SI stock overview
- SI income statement
- SI valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.