Graphic Packaging vs O-I Glass
GPK and OI side by side. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How GPK and OI compare
Graphic Packaging is the larger company, worth 4.3 times as much as O-I Glass ($3.2B against $751M).
Graphic Packaging grew revenue faster over the last twelve months (0.02% versus −1.9% for O-I Glass).
Graphic Packaging keeps more of each dollar of sales as profit, with a net margin of 2.2% compared with −18.9% at O-I Glass.
Graphic Packaging pays a dividend yielding 4.1%; O-I Glass does not pay one.
Graphic Packaging scores higher on the StockData Score (12 against 5 for O-I Glass), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | GPK | OI |
|---|---|---|
| Size and price | ||
| Market cap | $3.2B | $751M |
| Share price | $10.79 | $4.88 |
| Change, 1 year | −33.1% | −62.7% |
| Change, 5 years | −47.6% | −56.8% |
| Beta (5Y) | 0.66 | 1.09 |
| Employees | 23K | 19K |
| StockData Score | ||
| Total score | 12 (better) | 5 |
| Valuation score | 4 (better) | 3 |
| Growth score | 0 | 1 (better) |
| Performance score | 3 (better) | 0 |
| Health score | 2 (better) | 1 |
| Dividend score | 3 (better) | 0 |
| Valuation | ||
| P/E | 16.3× | – |
| P/S | 0.4× | 0.1× (better) |
| P/B | 1.0× | – |
| EV/EBITDA | 8.1× (better) | 9.6× |
| FCF yield | – | −5.9% |
| Fair value | $17.38 | $8.64 |
| Margin of safety | 37.9% | 43.5% (better) |
| Growth | ||
| Revenue growth (TTM) | 0.02% (better) | −1.9% |
| Revenue growth, 5Y average | 5.6% (better) | 1.1% |
| Net income growth (TTM) | −63.7% | – |
| EPS growth (TTM) | −62.7% | – |
| EPS growth, 5Y average | 19.8% | – |
| Profitability | ||
| Gross margin | 15.5% (better) | 13.2% |
| Operating margin | 5.8% | – |
| Net margin | 2.2% (better) | −18.9% |
| FCF margin | – | −0.69% |
| Return on equity | 6.0% | – |
| Return on invested capital | 4.3% | – |
| Financial health | ||
| Debt / equity | 1.75 | – |
| Net debt / EBITDA | 5.14 (better) | 8.21 |
| Interest coverage | 2.0× | – |
| Current ratio | 1.38 (better) | 1.28 |
| Altman Z-score | 1.38 (better) | 0.93 |
| Piotroski F-score | 5 | 7 (better) |
| Dividends and buybacks | ||
| Dividend yield | 4.1% | – |
| Payout ratio | 67.0% | – |
| Buyback yield | – | 2.7% |
| Shareholder yield | 4.1% (better) | 2.7% |
| Ownership | ||
| Held by institutions | 119% | 103% |
| Held by insiders | 1.5% | 1.8% |
| Insider net buying, 12 months | $1.1M (better) | $279K |
| Short interest, % of float | 8.8% | 11.9% |
Go deeper
- GPK stock overview
- GPK income statement
- GPK valuation and score
- OI stock overview
- OI income statement
- OI valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.