Golden Heaven vs Xponential Fitness
GDHG and XPOF side by side, both in miscellaneous amusement and recreation. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How GDHG and XPOF compare
Xponential Fitness grew revenue faster over the last twelve months (3.2% versus −31.5% for Golden Heaven).
Golden Heaven keeps more of each dollar of sales as profit, with a net margin of −56.2% compared with −300% at Xponential Fitness.
Golden Heaven scores higher on the StockData Score (6 against 3 for Xponential Fitness), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | GDHG | XPOF |
|---|---|---|
| Size and price | ||
| Market cap | – | $228M |
| Share price | $0.910 | $4.63 |
| Change, 1 year | −78.7% | −26.2% |
| Change, 5 years | – | −79.5% |
| Beta (5Y) | 1.14 | 1.40 |
| Employees | 86 | 340 |
| StockData Score | ||
| Total score | 6 (better) | 3 |
| Valuation score | 0 | 1 (better) |
| Growth score | 1 (better) | 0 |
| Performance score | 0 | 2 (better) |
| Health score | 5 (better) | 0 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/S | – | 20.4× |
| EV/EBITDA | – | 15.7× |
| FCF yield | – | −5.3% |
| Fair value | – | $3.35 |
| Margin of safety | – | −38.3% |
| Growth | ||
| Revenue growth (TTM) | −31.5% | 3.2% (better) |
| Revenue growth, 5Y average | – | 55.7% |
| Profitability | ||
| Gross margin | 50.2% | – |
| Operating margin | −44.5% | 303% (better) |
| Net margin | −56.2% (better) | −300% |
| FCF margin | – | −109% |
| Return on equity | −5.7% | – |
| Return on invested capital | −11.0% | 21.6% (better) |
| Financial health | ||
| Debt / equity | 0.00 | – |
| Net debt / EBITDA | – | 11.46 |
| Interest coverage | – | 0.6× |
| Current ratio | 3.05 (better) | 0.69 |
| Altman Z-score | – | −2.89 |
| Piotroski F-score | 5 | 5 |
| Dividends and buybacks | ||
| Shareholder yield | – | 0.00% |
| Ownership | ||
| Held by institutions | – | 69.6% |
| Held by insiders | – | 68.5% |
| Insider net buying, 12 months | – | $964K |
| Short interest, % of float | – | 72.6% |
Go deeper
- GDHG stock overview
- GDHG income statement
- GDHG valuation and score
- XPOF stock overview
- XPOF income statement
- XPOF valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.