FTAI Aviation vs WillScot
FTAI and WSC side by side, both in miscellaneous equipment rental and leasing. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How FTAI and WSC compare
FTAI Aviation is the larger company, worth 6.1 times as much as WillScot ($20.1B against $3.3B).
FTAI Aviation grew revenue faster over the last twelve months (45.3% versus −2.5% for WillScot).
Both pay dividends: FTAI Aviation yields 0.87% and WillScot 1.5%.
FTAI Aviation scores higher on the StockData Score (9 against 6 for WillScot), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | FTAI | WSC |
|---|---|---|
| Size and price | ||
| Market cap | $20.1B | $3.3B |
| Share price | $196.01 | $18.34 |
| Change, 1 year | 9.3% | −17.2% |
| Change, 5 years | 637% | −48.8% |
| Beta (5Y) | 1.33 | 1.34 |
| Employees | 985 | 4,700 |
| StockData Score | ||
| Total score | 9 (better) | 6 |
| Valuation score | 0 | 2 (better) |
| Growth score | 2 (better) | 1 |
| Performance score | 0 | 0 |
| Health score | 6 (better) | 1 |
| Dividend score | 1 | 2 (better) |
| Valuation | ||
| P/E | 42.6× | – |
| P/S | 6.5× | 1.4× (better) |
| P/B | 49.8× | 3.6× (better) |
| EV/EBITDA | 18.7× (better) | 27.8× |
| P/FCF | – | 4.9× |
| FCF yield | −2.4% | 20.5% (better) |
| Fair value | $44.49 | $27.41 |
| Margin of safety | −341% | 33.1% (better) |
| Growth | ||
| Revenue growth (TTM) | 45.3% (better) | −2.5% |
| Revenue growth, 5Y average | 53.1% (better) | 12.4% |
| Net income growth (TTM) | – | −163% |
| EPS growth (TTM) | 13.6% (better) | −169% |
| Profitability | ||
| Gross margin | 39.2% | 50.5% (better) |
| Operating margin | – | 6.5% |
| Net margin | – | −3.0% |
| FCF margin | −15.4% | 29.7% (better) |
| Return on equity | – | −7.1% |
| Return on invested capital | – | 2.6% |
| Financial health | ||
| Debt / equity | 0.00 | 3.84 (better) |
| Net debt / EBITDA | −0.32 | 14.21 (better) |
| Current ratio | 5.28 (better) | 0.81 |
| Altman Z-score | 4.33 (better) | 0.68 |
| Piotroski F-score | – | 3 |
| Dividends and buybacks | ||
| Dividend yield | 0.87% | 1.5% (better) |
| Years of dividend growth | 1 | – |
| Dividend growth, 5Y average | 0.45% | – |
| Buyback yield | – | 1.0% |
| Shareholder yield | 0.87% | 2.5% (better) |
| Ownership | ||
| Held by institutions | 96.5% | 119% |
| Held by insiders | 1.4% | 3.1% |
| Insider net buying, 12 months | −$62.7M | −$4.2M (better) |
| Superinvestors holding | 1 | 1 |
| Short interest, % of float | – | 7.8% |
Go deeper
- FTAI stock overview
- FTAI income statement
- FTAI valuation and score
- WSC stock overview
- WSC income statement
- WSC valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.