Flexible Solutions International vs Flotek Industries
FSI and FTK side by side, both in chemicals and allied products. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How FSI and FTK compare
Flotek Industries is the larger company, worth 11 times as much as Flexible Solutions International ($936M against $81.9M).
Flotek Industries grew revenue faster over the last twelve months (59.3% versus −4.7% for Flexible Solutions International).
Flotek Industries keeps more of each dollar of sales as profit, with a net margin of 8.8% compared with −8.8% at Flexible Solutions International.
Flotek Industries scores higher on the StockData Score (11 against 5 for Flexible Solutions International), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | FSI | FTK |
|---|---|---|
| Size and price | ||
| Market cap | $81.9M | $936M |
| Share price | $6.41 | $25.83 |
| Change, 1 year | −21.4% | 67.5% |
| Change, 5 years | 70.9% | 419% |
| Beta (5Y) | 1.03 | 1.19 |
| Employees | 78 | 158 |
| StockData Score | ||
| Total score | 5 | 11 (better) |
| Valuation score | 0 | 1 (better) |
| Growth score | 0 | 3 (better) |
| Performance score | 0 | 4 (better) |
| Health score | 5 (better) | 3 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | – | 32.3× |
| P/S | 2.3× (better) | 2.7× |
| P/B | 2.2× (better) | 6.5× |
| EV/EBITDA | 71.9× | 19.7× (better) |
| FCF yield | −4.3% | – |
| Fair value | $2.29 | $21.70 |
| Margin of safety | −180% | −19.0% (better) |
| Growth | ||
| Revenue growth (TTM) | −4.7% | 59.3% (better) |
| Revenue growth, 5Y average | 4.2% | 34.9% (better) |
| Net income growth (TTM) | −202% | −3.1% (better) |
| EPS growth (TTM) | −204% | −10.1% (better) |
| EPS growth, 5Y average | −24.2% | – |
| Profitability | ||
| Gross margin | 19.1% | 23.3% (better) |
| Operating margin | −2.6% | 13.2% (better) |
| Net margin | −8.8% | 8.8% (better) |
| FCF margin | −9.8% | – |
| Return on equity | −8.2% | 24.4% (better) |
| Return on invested capital | −2.1% | 30.8% (better) |
| Financial health | ||
| Debt / equity | 0.11 | – |
| Net debt / EBITDA | −2.99 | – |
| Interest coverage | – | 8.5× |
| Current ratio | 2.82 (better) | 2.30 |
| Altman Z-score | 4.06 | 4.28 (better) |
| Piotroski F-score | 5 | 6 (better) |
| Dividends and buybacks | ||
| Dividend yield | 0.00% | – |
| Buyback yield | −0.32% | −0.02% (better) |
| Shareholder yield | −0.32% | −0.02% (better) |
| Ownership | ||
| Held by institutions | 9.1% | 34.7% |
| Held by insiders | 36.1% | 65.1% |
| Insider net buying, 12 months | −$789K (better) | −$26.0M |
| Short interest, % of float | 1.1% | 33.9% |
Go deeper
- FSI stock overview
- FSI income statement
- FSI valuation and score
- FTK stock overview
- FTK income statement
- FTK valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.