StockData

First Bancorp vs Hawthorn Bancshares

FNLC and HWBK side by side, both in commercial banks. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.

How FNLC and HWBK compare

First Bancorp is the larger company, worth 1.5 times as much as Hawthorn Bancshares ($418M against $272M).

On earnings, Hawthorn Bancshares is cheaper: it trades at 10.4× trailing earnings, against 10.5× for First Bancorp.

First Bancorp grew revenue faster over the last twelve months (14.8% versus 11.7% for Hawthorn Bancshares).

First Bancorp keeps more of each dollar of sales as profit, with a net margin of 37.8% compared with 30.2% at Hawthorn Bancshares.

Both pay dividends: First Bancorp yields 4.1% and Hawthorn Bancshares 2.1%.

First Bancorp scores higher on the StockData Score (17 against 16 for Hawthorn Bancshares), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.

Key numbers

A dot marks the better figure where higher or lower is clearly better.

MetricFNLCHWBK
Size and price
Market cap$418M$272M
Share price$37.03$39.40
Change, 1 year44.9%25.2%
Change, 5 years21.2%60.1%
Beta (5Y)0.500.42
Employees283266
StockData Score
Total score17 (better)16
Valuation score12 (better)
Growth score22
Performance score44
Health score5 (better)4
Dividend score5 (better)4
Valuation
P/E10.5×10.4× (better)
P/S4.0×3.1× (better)
P/B1.4×1.4× (better)
P/FCF12.8×10.3× (better)
PEG–1.97
FCF yield7.8%9.7% (better)
Fair value$34.63$39.18
Margin of safety−6.9%−0.57% (better)
Growth
Revenue growth (TTM)14.8% (better)11.7%
Revenue growth, 5Y average4.0% (better)3.3%
Net income growth (TTM)25.1% (better)18.5%
EPS growth (TTM)24.5% (better)19.1%
EPS growth, 5Y average4.4%11.0% (better)
Profitability
Net margin37.8% (better)30.2%
FCF margin31.2% (better)30.5%
Return on equity14.0%14.8% (better)
Financial health
Debt / equity0.26–
Altman Z-score0.23 (better)0.21
Piotroski F-score67 (better)
Dividends and buybacks
Dividend yield4.1% (better)2.1%
Payout ratio42.6%21.5%
Years of dividend growth8–
Dividend growth, 5Y average3.6%–
Buyback yield−0.16%0.27% (better)
Shareholder yield3.9% (better)2.4%
Ownership
Held by institutions45.6%32.1%
Held by insiders4.9%12.5%
Insider net buying, 12 months−$140K$50.0K (better)
Short interest, % of float1.4%2.9%

Go deeper

For information only, not investment advice. Check the source filings before relying on any figure.