Expedia vs MakeMyTrip
EXPE and MMYT side by side, both in transportation services. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How EXPE and MMYT compare
Expedia grew revenue faster over the last twelve months (12.0% versus 6.7% for MakeMyTrip).
Expedia keeps more of each dollar of sales as profit, with a net margin of 13.0% compared with 5.0% at MakeMyTrip.
Expedia pays a dividend yielding 0.64%; MakeMyTrip does not pay one.
Expedia scores higher on the StockData Score (17 against 6 for MakeMyTrip), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | EXPE | MMYT |
|---|---|---|
| Size and price | ||
| Market cap | $34.3B | – |
| Share price | $285.93 | $42.68 |
| Change, 1 year | 30.1% | −44.8% |
| Change, 5 years | 57.0% | 22.0% |
| Beta (5Y) | 1.42 | 1.34 |
| Employees | 16K | 5,507 |
| StockData Score | ||
| Total score | 17 (better) | 6 |
| Valuation score | 3 (better) | 0 |
| Growth score | 4 (better) | 2 |
| Performance score | 4 (better) | 3 |
| Health score | 3 (better) | 1 |
| Dividend score | 3 (better) | 0 |
| Valuation | ||
| P/E | 17.8× | – |
| P/S | 2.2× | – |
| P/B | 28.4× | – |
| EV/EBITDA | 9.6× | – |
| P/FCF | 7.7× | – |
| PEG | 0.27 | – |
| FCF yield | 13.0% | – |
| Fair value | $316.85 | – |
| Margin of safety | 9.8% | – |
| Growth | ||
| Revenue growth (TTM) | 12.0% (better) | 6.7% |
| Revenue growth, 5Y average | 23.2% | 44.9% (better) |
| Net income growth (TTM) | 82.9% (better) | −45.5% |
| EPS growth (TTM) | 96.6% (better) | −56.6% |
| Profitability | ||
| Gross margin | 90.4% (better) | 73.8% |
| Operating margin | 16.0% (better) | 14.9% |
| Net margin | 13.0% (better) | 5.0% |
| FCF margin | 28.4% (better) | 17.1% |
| Return on equity | 199% (better) | 9.1% |
| Return on invested capital | – | 11.2% |
| Financial health | ||
| Debt / equity | 4.52 | – |
| Net debt / EBITDA | −0.49 | 6.29 (better) |
| Interest coverage | 7.1× (better) | 1.5× |
| Current ratio | 0.80 | 3.05 (better) |
| Altman Z-score | 1.55 | – |
| Piotroski F-score | 8 (better) | 6 |
| Dividends and buybacks | ||
| Dividend yield | 0.64% | – |
| Payout ratio | 10.5% | – |
| Years of dividend growth | 0 | – |
| Dividend growth, 5Y average | 36.3% | – |
| Buyback yield | 5.6% | – |
| Shareholder yield | 6.2% | – |
| Ownership | ||
| Held by institutions | 100% | 84.1% |
| Held by insiders | 9.1% | 30.0% |
| Insider net buying, 12 months | −$8.5M | – |
| Superinvestors holding | 1 | 1 |
| Short interest, % of float | 7.3% | 12.3% |
Go deeper
- EXPE stock overview
- EXPE income statement
- EXPE valuation and score
- MMYT stock overview
- MMYT income statement
- MMYT valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.