EquipmentShare.com vs Frontdoor
EQPT and FTDR side by side. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How EQPT and FTDR compare
Frontdoor is the larger company, worth 1.7 times as much as EquipmentShare.com ($6.7B against $4.1B).
Frontdoor keeps more of each dollar of sales as profit, with a net margin of 13.0% compared with 1.4% at EquipmentShare.com.
Frontdoor scores higher on the StockData Score (11 against 1 for EquipmentShare.com), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | EQPT | FTDR |
|---|---|---|
| Size and price | ||
| Market cap | $4.1B | $6.7B |
| Share price | $15.99 | $97.86 |
| Change, 1 year | – | 96.2% |
| Change, 5 years | – | 161% |
| Beta (5Y) | – | 1.00 |
| Employees | 8,206 | 2,034 |
| StockData Score | ||
| Total score | 1 | 11 (better) |
| Valuation score | 0 | 1 (better) |
| Growth score | 0 | 2 (better) |
| Performance score | 0 | 5 (better) |
| Health score | 1 | 3 (better) |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | – | 24.4× |
| P/S | 0.7× (better) | 3.1× |
| P/B | 3.2× (better) | 21.4× |
| EV/EBITDA | 9.5× (better) | 13.7× |
| P/FCF | – | 17.2× |
| PEG | – | 0.42 |
| FCF yield | – | 5.8% |
| Fair value | $14.49 | $85.59 |
| Margin of safety | −10.4% (better) | −14.3% |
| Growth | ||
| Revenue growth (TTM) | – | 6.9% |
| Revenue growth, 5Y average | – | 7.3% |
| Net income growth (TTM) | – | 8.0% |
| EPS growth (TTM) | – | 14.2% |
| EPS growth, 5Y average | – | 21.2% |
| Profitability | ||
| Gross margin | 29.2% | 55.0% (better) |
| Operating margin | 7.1% | – |
| Net margin | 1.4% | 13.0% (better) |
| FCF margin | – | 18.0% |
| Return on equity | 8.3% | 90.0% (better) |
| Return on invested capital | 6.8% | – |
| Financial health | ||
| Debt / equity | 3.38 (better) | 3.66 |
| Net debt / EBITDA | 4.63 | 1.07 (better) |
| Interest coverage | 1.3× | – |
| Current ratio | 2.45 (better) | 1.75 |
| Altman Z-score | 1.46 | 3.94 (better) |
| Piotroski F-score | 6 | 7 (better) |
| Dividends and buybacks | ||
| Buyback yield | – | 5.2% |
| Shareholder yield | 0.00% | 5.2% (better) |
| Ownership | ||
| Held by institutions | 42.6% | 104% |
| Held by insiders | 43.4% | 0.81% |
| Insider net buying, 12 months | −$40.7M | −$4.6M (better) |
| Superinvestors holding | 1 | – |
| Short interest, % of float | 11.5% | 4.8% |
Go deeper
- EQPT stock overview
- EQPT income statement
- EQPT valuation and score
- FTDR stock overview
- FTDR income statement
- FTDR valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.