EHang vs Karman
EH and KRMN side by side, both in aircraft and parts. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How EH and KRMN compare
Karman grew revenue faster over the last twelve months (56.3% versus −8.4% for EHang).
Karman keeps more of each dollar of sales as profit, with a net margin of 7.5% compared with −66.0% at EHang.
Karman scores higher on the StockData Score (10 against 6 for EHang), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | EH | KRMN |
|---|---|---|
| Size and price | ||
| Market cap | – | $5.4B |
| Share price | $3.73 | $40.50 |
| Change, 1 year | −77.0% | −41.6% |
| Change, 5 years | −83.8% | – |
| Beta (5Y) | 1.87 | 1.44 |
| Employees | 829 | 1,400 |
| StockData Score | ||
| Total score | 6 | 10 (better) |
| Valuation score | 0 | 0 |
| Growth score | 2 | 4 (better) |
| Performance score | 1 | 4 (better) |
| Health score | 3 (better) | 2 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | – | 104× |
| P/S | – | 8.0× |
| P/B | – | 12.2× |
| EV/EBITDA | – | 36.2× |
| FCF yield | – | −0.14% |
| Fair value | – | $12.06 |
| Margin of safety | – | −236% |
| Growth | ||
| Revenue growth (TTM) | −8.4% | 56.3% (better) |
| Revenue growth, 5Y average | 18.3% | – |
| Net income growth (TTM) | – | 345% |
| EPS growth (TTM) | – | 388% |
| Profitability | ||
| Gross margin | 61.5% (better) | 42.1% |
| Operating margin | −75.8% | 16.3% (better) |
| Net margin | −66.0% | 7.5% (better) |
| FCF margin | −78.3% | −1.1% (better) |
| Return on equity | −27.3% | 12.4% (better) |
| Return on invested capital | – | 10.3% |
| Financial health | ||
| Debt / equity | 0.08 (better) | 1.94 |
| Net debt / EBITDA | – | 4.65 |
| Interest coverage | −53.0× | 1.9× (better) |
| Current ratio | 2.07 | 3.10 (better) |
| Altman Z-score | – | 3.57 |
| Piotroski F-score | 3 | 6 (better) |
| Dividends and buybacks | ||
| Shareholder yield | – | 0.00% |
| Ownership | ||
| Held by institutions | 6.0% | 93.8% |
| Held by insiders | 2.7% | 62.2% |
| Insider net buying, 12 months | – | −$9.2M |
| Short interest, % of float | – | 38.6% |
Go deeper
- EH stock overview
- EH income statement
- EH valuation and score
- KRMN stock overview
- KRMN income statement
- KRMN valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.