DoubleVerify vs Magnite
DV and MGNI side by side, both in computer programming, data processing, and other computer related services. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How DV and MGNI compare
Magnite is the larger company, worth 2.0 times as much as DoubleVerify ($4.2B against $2.1B).
On earnings, Magnite is cheaper: it trades at 25.4× trailing earnings, against 33.9× for DoubleVerify.
Magnite grew revenue faster over the last twelve months (9.1% versus 7.2% for DoubleVerify).
Magnite keeps more of each dollar of sales as profit, with a net margin of 23.6% compared with 8.2% at DoubleVerify.
DoubleVerify scores higher on the StockData Score (14 against 13 for Magnite), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | DV | MGNI |
|---|---|---|
| Size and price | ||
| Market cap | $2.1B | $4.2B |
| Share price | $13.57 | $29.21 |
| Change, 1 year | 30.7% | 101% |
| Change, 5 years | −57.0% | 42.2% |
| Beta (5Y) | 1.32 | 2.30 |
| Employees | 362 | 971 |
| StockData Score | ||
| Total score | 14 (better) | 13 |
| Valuation score | 5 (better) | 3 |
| Growth score | 3 (better) | 2 |
| Performance score | 3 | 4 (better) |
| Health score | 3 | 4 (better) |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | 33.9× | 25.4× (better) |
| P/S | 2.7× (better) | 5.5× |
| P/B | 1.9× (better) | 4.4× |
| EV/EBITDA | 11.0× (better) | 21.0× |
| P/FCF | 12.7× (better) | 17.4× |
| PEG | 5.41 | – |
| FCF yield | 7.9% (better) | 5.7% |
| Fair value | $20.01 | $30.75 |
| Margin of safety | 32.2% (better) | 5.0% |
| Growth | ||
| Revenue growth (TTM) | 7.2% | 9.1% (better) |
| Revenue growth, 5Y average | 25.1% | 26.4% (better) |
| Net income growth (TTM) | 44.4% | 212% (better) |
| EPS growth (TTM) | 53.8% | 219% (better) |
| EPS growth, 5Y average | 16.5% | – |
| Profitability | ||
| Gross margin | 82.2% (better) | 66.6% |
| Operating margin | 13.3% | 18.4% (better) |
| Net margin | 8.2% | 23.6% (better) |
| FCF margin | 21.3% | 31.3% (better) |
| Return on equity | 5.8% | 20.4% (better) |
| Return on invested capital | 7.6% | 15.7% (better) |
| Financial health | ||
| Debt / equity | – | 0.36 |
| Net debt / EBITDA | – | −0.22 |
| Interest coverage | 53.9× (better) | 7.2× |
| Current ratio | 4.69 (better) | 1.04 |
| Altman Z-score | 7.43 (better) | 1.37 |
| Piotroski F-score | 6 | 7 (better) |
| Dividends and buybacks | ||
| Buyback yield | 4.7% (better) | 1.9% |
| Shareholder yield | 4.7% (better) | 1.9% |
| Ownership | ||
| Held by institutions | 106% | 99.4% |
| Held by insiders | 12.9% | 2.5% |
| Insider net buying, 12 months | −$76.4K (better) | −$26.9M |
| Short interest, % of float | 4.9% | 6.4% |
Go deeper
- DV stock overview
- DV income statement
- DV valuation and score
- MGNI stock overview
- MGNI income statement
- MGNI valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.