Dorman Products vs LCI Industries
DORM and LCII side by side, both in motor vehicles and motor vehicle equipment. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How DORM and LCII compare
Dorman Products is the larger company, worth 1.6 times as much as LCI Industries ($3.9B against $2.4B).
On earnings, LCI Industries is cheaper: it trades at 12.1× trailing earnings, against 19.7× for Dorman Products.
Dorman Products grew revenue faster over the last twelve months (2.2% versus −0.20% for LCI Industries).
Dorman Products keeps more of each dollar of sales as profit, with a net margin of 9.3% compared with 5.0% at LCI Industries.
LCI Industries pays a dividend yielding 4.7%; Dorman Products does not pay one.
LCI Industries scores higher on the StockData Score (23 against 13 for Dorman Products), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | DORM | LCII |
|---|---|---|
| Size and price | ||
| Market cap | $3.9B | $2.4B |
| Share price | $132.31 | $98.14 |
| Change, 1 year | −4.2% | −10.2% |
| Change, 5 years | 12.1% | −37.5% |
| Beta (5Y) | 0.68 | 1.20 |
| Employees | 300 | 12K |
| StockData Score | ||
| Total score | 13 | 23 (better) |
| Valuation score | 2 | 5 (better) |
| Growth score | 1 | 3 (better) |
| Performance score | 5 | 5 |
| Health score | 5 (better) | 4 |
| Dividend score | 0 | 6 (better) |
| Valuation | ||
| P/E | 19.7× | 12.1× (better) |
| P/S | 1.8× | 0.6× (better) |
| P/B | 2.5× | 1.6× (better) |
| EV/EBITDA | 12.1× | 7.1× (better) |
| P/FCF | 14.5× | 9.2× (better) |
| PEG | 0.99 | – |
| FCF yield | 6.9% | 10.9% (better) |
| Fair value | $111.29 | $127.73 |
| Margin of safety | −18.9% | 23.2% (better) |
| Growth | ||
| Revenue growth (TTM) | 2.2% (better) | −0.20% |
| Revenue growth, 5Y average | 14.3% (better) | 8.1% |
| Net income growth (TTM) | −18.2% | 11.0% (better) |
| EPS growth (TTM) | −16.3% | 13.3% (better) |
| EPS growth, 5Y average | 15.0% (better) | 3.8% |
| Profitability | ||
| Gross margin | 41.1% (better) | 26.2% |
| Operating margin | 13.3% (better) | 7.6% |
| Net margin | 9.3% (better) | 5.0% |
| FCF margin | 12.4% (better) | 6.5% |
| Return on equity | 13.3% | 14.1% (better) |
| Return on invested capital | 11.5% (better) | 10.7% |
| Financial health | ||
| Debt / equity | 0.28 (better) | 0.58 |
| Net debt / EBITDA | 0.79 (better) | 1.44 |
| Interest coverage | 10.8× | – |
| Current ratio | 3.65 (better) | 2.82 |
| Altman Z-score | 4.91 (better) | 3.33 |
| Piotroski F-score | 8 | 8 |
| Dividends and buybacks | ||
| Dividend yield | – | 4.7% |
| Payout ratio | – | 56.2% |
| Years of dividend growth | – | 9 |
| Dividend growth, 5Y average | – | 10.4% |
| Buyback yield | – | 0.00% |
| Shareholder yield | 0.00% | 4.7% (better) |
| Ownership | ||
| Held by institutions | 97.6% | 106% |
| Held by insiders | 8.2% | 3.6% |
| Insider net buying, 12 months | −$1.7M (better) | −$13.1M |
| Short interest, % of float | 5.7% | 8.1% |
Go deeper
- DORM stock overview
- DORM income statement
- DORM valuation and score
- LCII stock overview
- LCII income statement
- LCII valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.