Digimarc vs Intellicheck
DMRC and IDN side by side, both in computer programming, data processing, and other computer related services. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How DMRC and IDN compare
Digimarc is the larger company, worth 4.2 times as much as Intellicheck ($160M against $37.7M).
Intellicheck grew revenue faster over the last twelve months (8.5% versus −9.9% for Digimarc).
Intellicheck keeps more of each dollar of sales as profit, with a net margin of 13.9% compared with −103% at Digimarc.
Intellicheck scores higher on the StockData Score (15 against 8 for Digimarc), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | DMRC | IDN |
|---|---|---|
| Size and price | ||
| Market cap | $160M | $37.7M |
| Share price | $7.12 | $1.86 |
| Change, 1 year | −14.1% | −58.5% |
| Change, 5 years | −84.9% | −65.7% |
| Beta (5Y) | 1.81 | 1.50 |
| Employees | 110 | 38 |
| StockData Score | ||
| Total score | 8 | 15 (better) |
| Valuation score | 2 | 4 (better) |
| Growth score | 0 | 2 (better) |
| Performance score | 1 | 4 (better) |
| Health score | 5 | 5 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | – | 12.4× |
| P/S | 5.3× | 1.6× (better) |
| P/B | 4.0× | 1.6× (better) |
| EV/EBITDA | – | 6.6× |
| P/FCF | – | 6.7× |
| FCF yield | −3.8% | 14.9% (better) |
| Fair value | $9.37 | $3.99 |
| Margin of safety | 24.0% | 53.4% (better) |
| Growth | ||
| Revenue growth (TTM) | −9.9% | 8.5% (better) |
| Revenue growth, 5Y average | 7.2% | 16.1% (better) |
| Net income growth (TTM) | – | 1489% |
| EPS growth (TTM) | – | 1400% |
| Profitability | ||
| Gross margin | 59.4% | 91.2% (better) |
| Operating margin | −105% | 12.5% (better) |
| Net margin | −103% | 13.9% (better) |
| FCF margin | −20.0% | 23.5% (better) |
| Return on equity | −76.8% | 15.6% (better) |
| Return on invested capital | −107% | 26.5% (better) |
| Financial health | ||
| Debt / equity | 0.00 | 0.00 |
| Current ratio | 2.71 | 5.03 (better) |
| Altman Z-score | −4.64 | 1.77 (better) |
| Piotroski F-score | 2 | 7 (better) |
| Dividends and buybacks | ||
| Buyback yield | 1.4% | – |
| Shareholder yield | 1.4% (better) | 0.00% |
| Ownership | ||
| Held by institutions | 49.8% | 52.3% |
| Held by insiders | 25.8% | 5.2% |
| Insider net buying, 12 months | −$1.2M | −$344K (better) |
| Short interest, % of float | 14.9% | 5.6% |
Go deeper
- DMRC stock overview
- DMRC income statement
- DMRC valuation and score
- IDN stock overview
- IDN income statement
- IDN valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.