Donaldson vs Madison Air Solutions
DCI and MAIR side by side. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How DCI and MAIR compare
Madison Air Solutions is the larger company, worth 1.2 times as much as Donaldson ($11.6B against $9.6B).
Donaldson pays a dividend yielding 1.5%; Madison Air Solutions does not pay one.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | DCI | MAIR |
|---|---|---|
| Size and price | ||
| Market cap | $9.6B | $11.6B |
| Share price | $82.96 | $23.16 |
| Change, 1 year | −0.74% | – |
| Change, 5 years | 35.1% | – |
| Beta (5Y) | 0.80 | – |
| Employees | 250 | – |
| StockData Score | ||
| Total score | 19 | – |
| Valuation score | 3 | – |
| Growth score | 2 | – |
| Performance score | 6 | – |
| Health score | 4 | – |
| Dividend score | 4 | – |
| Valuation | ||
| P/E | 21.5× | – |
| P/S | 2.5× | – |
| P/B | 5.4× | 3.2× (better) |
| EV/EBITDA | 15.1× | – |
| P/FCF | 22.6× | – |
| PEG | 2.18 | – |
| FCF yield | 4.4% | – |
| Fair value | $85.76 | – |
| Margin of safety | 3.3% | – |
| Growth | ||
| Revenue growth (TTM) | 5.3% | – |
| Revenue growth, 5Y average | 6.4% | – |
| Net income growth (TTM) | 23.7% | – |
| EPS growth (TTM) | 26.2% | – |
| EPS growth, 5Y average | 11.4% | – |
| Profitability | ||
| Gross margin | 34.6% | – |
| Operating margin | 15.4% | – |
| Net margin | 11.7% | – |
| FCF margin | 11.0% | – |
| Return on equity | 28.2% | – |
| Return on invested capital | 19.4% | – |
| Financial health | ||
| Debt / equity | 0.75 (better) | 0.84 |
| Net debt / EBITDA | 1.52 | – |
| Interest coverage | 16.7× | – |
| Current ratio | 2.08 (better) | 1.82 |
| Altman Z-score | 5.35 (better) | 1.59 |
| Piotroski F-score | 6 | – |
| Dividends and buybacks | ||
| Dividend yield | 1.5% | – |
| Payout ratio | 31.1% | – |
| Years of dividend growth | 17 | – |
| Dividend growth, 5Y average | 7.2% | – |
| Buyback yield | 1.2% | – |
| Shareholder yield | 2.7% (better) | 0.00% |
| Ownership | ||
| Held by institutions | 90.7% | 24.4% |
| Held by insiders | 0.65% | 77.4% |
| Insider net buying, 12 months | −$8.6M | $220M (better) |
| Superinvestors holding | – | 2 |
| Short interest, % of float | 2.9% | 9.1% |
Go deeper
- DCI stock overview
- DCI income statement
- DCI valuation and score
- MAIR stock overview
- MAIR income statement
- MAIR valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.