Youdao vs Graham
DAO and GHC side by side, both in services-educational services. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How DAO and GHC compare
Youdao grew revenue faster over the last twelve months (5.0% versus 4.3% for Graham).
Graham pays a dividend yielding 0.60%; Youdao does not pay one.
Graham scores higher on the StockData Score (17 against 1 for Youdao), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | DAO | GHC |
|---|---|---|
| Size and price | ||
| Market cap | – | $5.2B |
| Share price | $19.07 | $1244.05 |
| Change, 1 year | 82.0% | 15.2% |
| Change, 5 years | 27.0% | 109% |
| Beta (5Y) | 0.78 | 0.68 |
| Employees | 3,595 | 20K |
| StockData Score | ||
| Total score | 1 | 17 (better) |
| Valuation score | 0 | 5 (better) |
| Growth score | 1 | 2 (better) |
| Performance score | 0 | 3 (better) |
| Health score | 0 | 5 (better) |
| Dividend score | 0 | 2 (better) |
| Valuation | ||
| P/E | – | 10.9× |
| P/S | – | 1.0× |
| P/B | – | 1.1× |
| EV/EBITDA | – | 21.6× |
| P/FCF | – | 23.5× |
| PEG | – | 0.16 |
| FCF yield | – | 4.3% |
| Fair value | – | $1327.69 |
| Margin of safety | – | 6.3% |
| Growth | ||
| Revenue growth (TTM) | 5.0% (better) | 4.3% |
| Revenue growth, 5Y average | 18.5% (better) | 11.2% |
| Net income growth (TTM) | – | −32.5% |
| EPS growth (TTM) | 28.6% (better) | −31.9% |
| EPS growth, 5Y average | – | 2.7% |
| Profitability | ||
| Gross margin | 44.3% | – |
| Operating margin | 3.7% | 5.4% (better) |
| Net margin | – | 9.7% |
| FCF margin | 0.50% | 4.3% (better) |
| Return on equity | – | 10.7% |
| Return on invested capital | – | 4.2% |
| Financial health | ||
| Debt / equity | – | 0.18 |
| Net debt / EBITDA | – | 2.55 |
| Interest coverage | 3.5× | 5.4× (better) |
| Current ratio | 0.59 | 1.76 (better) |
| Altman Z-score | – | 3.24 |
| Piotroski F-score | – | 6 |
| Dividends and buybacks | ||
| Dividend yield | – | 0.60% |
| Years of dividend growth | – | 9 |
| Dividend growth, 5Y average | – | 4.4% |
| Buyback yield | – | 3.8% |
| Shareholder yield | – | 4.4% |
| Ownership | ||
| Held by institutions | 4.7% | 65.4% |
| Held by insiders | 23.1% | 29.2% |
| Superinvestors holding | – | 2 |
| Short interest, % of float | – | 8.0% |
Go deeper
- DAO stock overview
- DAO income statement
- DAO valuation and score
- GHC stock overview
- GHC income statement
- GHC valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.