Custom Truck One Source vs WillScot
CTOS and WSC side by side, both in miscellaneous equipment rental and leasing. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How CTOS and WSC compare
WillScot is the larger company, worth 1.6 times as much as Custom Truck One Source ($3.6B against $2.3B).
Custom Truck One Source grew revenue faster over the last twelve months (5.8% versus 0.44% for WillScot).
Custom Truck One Source keeps more of each dollar of sales as profit, with a net margin of 1.4% compared with −2.6% at WillScot.
WillScot pays a dividend yielding 1.4%; Custom Truck One Source does not pay one.
WillScot scores higher on the StockData Score (6 against 5 for Custom Truck One Source), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | CTOS | WSC |
|---|---|---|
| Size and price | ||
| Market cap | $2.3B | $3.6B |
| Share price | $10.00 | $19.66 |
| Change, 1 year | 66.9% | 8.1% |
| Change, 5 years | 18.2% | −50.2% |
| Beta (5Y) | 1.37 | 1.32 |
| Employees | 2,500 | 4,700 |
| StockData Score | ||
| Total score | 5 | 6 (better) |
| Valuation score | 1 | 2 (better) |
| Growth score | 2 (better) | 1 |
| Performance score | 1 (better) | 0 |
| Health score | 1 | 1 |
| Dividend score | 0 | 2 (better) |
| Valuation | ||
| P/E | 76.9× | – |
| P/S | 1.1× (better) | 1.5× |
| P/B | 2.8× (better) | 3.7× |
| EV/EBITDA | 8.8× (better) | 28.0× |
| P/FCF | – | 5.2× |
| FCF yield | – | 19.3% |
| Fair value | $6.16 | $27.72 |
| Margin of safety | −62.3% | 29.1% (better) |
| Growth | ||
| Revenue growth (TTM) | 5.8% (better) | 0.44% |
| Revenue growth, 5Y average | 45.1% (better) | 12.4% |
| Net income growth (TTM) | – | −127% |
| EPS growth (TTM) | – | −130% |
| Profitability | ||
| Gross margin | 22.6% | 50.8% (better) |
| Operating margin | 8.2% (better) | 6.7% |
| Net margin | 1.4% (better) | −2.6% |
| FCF margin | – | 29.5% |
| Return on equity | 3.7% (better) | −6.0% |
| Return on invested capital | 6.9% (better) | 2.7% |
| Financial health | ||
| Debt / equity | 2.01 (better) | 3.60 |
| Net debt / EBITDA | 3.70 (better) | 13.73 |
| Current ratio | 1.28 (better) | 0.78 |
| Altman Z-score | 1.07 (better) | 0.72 |
| Piotroski F-score | 5 (better) | 3 |
| Dividends and buybacks | ||
| Dividend yield | – | 1.4% |
| Buyback yield | 0.00% | 0.53% (better) |
| Shareholder yield | 0.00% | 1.9% (better) |
| Ownership | ||
| Held by institutions | 98.3% | 119% |
| Held by insiders | 73.8% | 3.1% |
| Insider net buying, 12 months | – | −$4.2M |
| Superinvestors holding | – | 1 |
| Short interest, % of float | 5.9% | 7.4% |
Go deeper
- CTOS stock overview
- CTOS income statement
- CTOS valuation and score
- WSC stock overview
- WSC income statement
- WSC valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.