Cooper-Standard vs Modine Manufacturing
CPS and MOD side by side, both in motor vehicles and motor vehicle equipment. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How CPS and MOD compare
Modine Manufacturing is the larger company, worth 16 times as much as Cooper-Standard ($5.5B against $336M).
Modine Manufacturing grew revenue faster over the last twelve months (35.1% versus 27.9% for Cooper-Standard).
Modine Manufacturing keeps more of each dollar of sales as profit, with a net margin of 3.6% compared with −1.7% at Cooper-Standard.
Modine Manufacturing scores higher on the StockData Score (12 against 5 for Cooper-Standard), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | CPS | MOD |
|---|---|---|
| Size and price | ||
| Market cap | $336M | $5.5B |
| Share price | $18.93 | $103.07 |
| Change, 1 year | −34.4% | −34.1% |
| Change, 5 years | −21.8% | 769% |
| Beta (5Y) | 2.35 | 1.73 |
| Employees | 22K | 13K |
| StockData Score | ||
| Total score | 5 | 12 (better) |
| Valuation score | 1 | 1 |
| Growth score | 2 | 3 (better) |
| Performance score | 1 | 3 (better) |
| Health score | 1 | 5 (better) |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | – | 43.3× |
| P/S | 0.1× (better) | 1.5× |
| P/B | – | 4.4× |
| EV/EBITDA | 13.4× (better) | 13.5× |
| FCF yield | −8.4% | −0.18% (better) |
| Fair value | – | $72.57 |
| Margin of safety | – | −42.0% |
| Growth | ||
| Revenue growth (TTM) | 27.9% | 35.1% (better) |
| Revenue growth, 5Y average | – | 12.0% |
| Net income growth (TTM) | – | −30.3% |
| EPS growth (TTM) | – | −31.2% |
| Profitability | ||
| Gross margin | 12.0% | 21.7% (better) |
| Operating margin | 2.9% | 10.1% (better) |
| Net margin | −1.7% | 3.6% (better) |
| FCF margin | −0.81% | −0.27% (better) |
| Return on equity | – | 11.4% |
| Return on invested capital | 9.3% | 13.4% (better) |
| Financial health | ||
| Debt / equity | – | 0.59 |
| Net debt / EBITDA | 10.21 | 1.28 (better) |
| Interest coverage | – | 11.3× |
| Current ratio | 1.31 | 2.17 (better) |
| Altman Z-score | 1.85 | 4.18 (better) |
| Piotroski F-score | 6 | 7 (better) |
| Dividends and buybacks | ||
| Buyback yield | – | 1.2% |
| Shareholder yield | 0.00% | 1.2% (better) |
| Ownership | ||
| Held by institutions | 64.9% | 99.3% |
| Held by insiders | 5.5% | 2.0% |
| Insider net buying, 12 months | $225K (better) | −$40.4M |
| Short interest, % of float | 4.5% | 4.7% |
Go deeper
- CPS stock overview
- CPS income statement
- CPS valuation and score
- MOD stock overview
- MOD income statement
- MOD valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.