StockData

Celsius vs National Beverage

CELH and FIZZ side by side, both in beverages. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.

How CELH and FIZZ compare

Celsius is the larger company, worth 2.4 times as much as National Beverage ($8.4B against $3.4B).

On earnings, National Beverage is cheaper: it trades at 19.8× trailing earnings, against 37.1× for Celsius.

Celsius grew revenue faster over the last twelve months (49.1% versus −1.8% for National Beverage).

National Beverage keeps more of each dollar of sales as profit, with a net margin of 14.8% compared with 10.0% at Celsius.

National Beverage pays a dividend yielding 8.8%; Celsius does not pay one.

National Beverage scores higher on the StockData Score (18 against 16 for Celsius), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.

Key numbers

A dot marks the better figure where higher or lower is clearly better.

MetricCELHFIZZ
Size and price
Market cap$8.4B$3.4B
Share price$33.04$36.74
Change, 1 year−25.9%12.0%
Change, 5 years36.1%−38.9%
Beta (5Y)1.500.52
Employees1,4971,677
StockData Score
Total score1618 (better)
Valuation score4 (better)3
Growth score3 (better)0
Performance score56 (better)
Health score46 (better)
Dividend score03 (better)
Valuation
P/E37.1×19.8× (better)
P/S2.6× (better)2.9×
P/B6.6× (better)9.4×
EV/EBITDA18.5×13.8× (better)
P/FCF31.1×21.2× (better)
PEG–2.23
FCF yield3.2%4.7% (better)
Fair value$46.37$42.31
Margin of safety28.7% (better)13.2%
Growth
Revenue growth (TTM)49.1% (better)−1.8%
Revenue growth, 5Y average80.7% (better)1.9%
Net income growth (TTM)392% (better)−5.9%
EPS growth (TTM)709% (better)−6.5%
EPS growth, 5Y average46.8% (better)1.1%
Profitability
Gross margin47.6% (better)36.2%
Operating margin13.0%18.4% (better)
Net margin10.0%14.8% (better)
FCF margin8.5%13.7% (better)
Return on equity25.6%40.1% (better)
Return on invested capital27.9%64.6% (better)
Financial health
Debt / equity0.53 (better)0.00
Net debt / EBITDA−0.06–
Interest coverage8.7×–
Current ratio1.972.39 (better)
Altman Z-score3.5814.10 (better)
Piotroski F-score57 (better)
Dividends and buybacks
Dividend yield–8.8%
Payout ratio–174%
Buyback yield0.15%–
Shareholder yield0.15%8.8% (better)
Ownership
Held by institutions65.9%26.3%
Held by insiders2.0%0.22%
Insider net buying, 12 months$2.4M (better)$7.9K
Superinvestors holding1–
Short interest, % of float11.9%4.6%

Go deeper

Other comparisons

For information only, not investment advice. Check the source filings before relying on any figure.