Brilliant Earth vs Rent the Runway
BRLT and RENT side by side. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How BRLT and RENT compare
Brilliant Earth is the larger company, worth 1.6 times as much as Rent the Runway ($125M against $76.3M).
Rent the Runway grew revenue faster over the last twelve months (21.2% versus 4.4% for Brilliant Earth).
Rent the Runway keeps more of each dollar of sales as profit, with a net margin of 11.8% compared with −0.93% at Brilliant Earth.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | BRLT | RENT |
|---|---|---|
| Size and price | ||
| Market cap | $125M | $76.3M |
| Share price | $1.23 | $2.26 |
| Change, 1 year | −43.8% | −51.1% |
| Change, 5 years | −92.9% | −99.3% |
| Beta (5Y) | 1.64 | 2.12 |
| Employees | 785 | 942 |
| StockData Score | ||
| Total score | 6 | 6 |
| Valuation score | 0 | 1 (better) |
| Growth score | 0 | 3 (better) |
| Performance score | 0 | 2 (better) |
| Health score | 6 (better) | 0 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/S | 0.3× | 0.2× (better) |
| P/B | 10.0× | – |
| P/FCF | 18.4× | – |
| FCF yield | 5.4% | – |
| Fair value | $0.759 | – |
| Margin of safety | −62.1% | – |
| Growth | ||
| Revenue growth (TTM) | 4.4% | 21.2% (better) |
| Revenue growth, 5Y average | 11.7% | 15.9% (better) |
| Profitability | ||
| Gross margin | 57.0% | 74.7% (better) |
| Operating margin | −1.4% (better) | −12.3% |
| Net margin | −0.93% | 11.8% (better) |
| FCF margin | 1.5% | – |
| Return on equity | −34.4% | – |
| Return on invested capital | – | −73.6% |
| Financial health | ||
| Debt / equity | 0.00 | – |
| Current ratio | 1.59 (better) | 0.67 |
| Altman Z-score | 3.09 (better) | −7.06 |
| Piotroski F-score | 5 | 6 (better) |
| Dividends and buybacks | ||
| Dividend yield | 0.00% | – |
| Buyback yield | 0.00% (better) | −16.6% |
| Shareholder yield | 0.00% (better) | −16.6% |
| Ownership | ||
| Held by institutions | 4.2% | 9.3% |
| Held by insiders | 35.3% | – |
| Insider net buying, 12 months | −$182K | $5.8M (better) |
| Short interest, % of float | 0.06% | – |
Go deeper
- BRLT stock overview
- BRLT income statement
- BRLT valuation and score
- RENT stock overview
- RENT income statement
- RENT valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.