BJs RESTAURANTS vs First Watch Restaurant
BJRI and FWRG side by side, both in eating and drinking places. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How BJRI and FWRG compare
BJs RESTAURANTS is the larger company, worth 1.7 times as much as First Watch Restaurant ($1.3B against $786M).
On earnings, BJs RESTAURANTS is cheaper: it trades at 33.4× trailing earnings, against 43.9× for First Watch Restaurant.
First Watch Restaurant grew revenue faster over the last twelve months (19.3% versus 3.5% for BJs RESTAURANTS).
BJs RESTAURANTS keeps more of each dollar of sales as profit, with a net margin of 2.9% compared with 1.4% at First Watch Restaurant.
BJs RESTAURANTS scores higher on the StockData Score (12 against 11 for First Watch Restaurant), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | BJRI | FWRG |
|---|---|---|
| Size and price | ||
| Market cap | $1.3B | $786M |
| Share price | $62.53 | $12.74 |
| Change, 1 year | 108% | −25.3% |
| Change, 5 years | 66.7% | −36.7% |
| Beta (5Y) | 1.27 | 1.14 |
| Employees | 22K | 30 |
| StockData Score | ||
| Total score | 12 (better) | 11 |
| Valuation score | 1 | 5 (better) |
| Growth score | 2 | 4 (better) |
| Performance score | 4 (better) | 0 |
| Health score | 5 (better) | 2 |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | 33.4× (better) | 43.9× |
| P/S | 0.9× | 0.6× (better) |
| P/B | 3.3× | 1.2× (better) |
| EV/EBITDA | 10.7× | 9.5× (better) |
| P/FCF | 28.9× | – |
| PEG | 0.25 (better) | 1.06 |
| FCF yield | 3.5% (better) | −2.7% |
| Fair value | $62.28 | $16.85 |
| Margin of safety | −0.40% | 24.4% (better) |
| Growth | ||
| Revenue growth (TTM) | 3.5% | 19.3% (better) |
| Revenue growth, 5Y average | 12.4% | 29.0% (better) |
| Net income growth (TTM) | 48.8% | 336% (better) |
| EPS growth (TTM) | 55.8% | 383% (better) |
| Profitability | ||
| Gross margin | 74.5% | – |
| Operating margin | 2.7% (better) | 2.1% |
| Net margin | 2.9% (better) | 1.4% |
| FCF margin | 3.2% (better) | −1.6% |
| Return on equity | 10.4% (better) | 2.9% |
| Return on invested capital | 10.5% (better) | 3.2% |
| Financial health | ||
| Debt / equity | 0.00 | 0.46 (better) |
| Net debt / EBITDA | – | 2.43 |
| Interest coverage | – | 1.5× |
| Current ratio | 0.29 (better) | 0.27 |
| Altman Z-score | 3.22 (better) | 1.06 |
| Piotroski F-score | 8 (better) | 4 |
| Dividends and buybacks | ||
| Buyback yield | 3.5% | – |
| Shareholder yield | 3.5% (better) | 0.00% |
| Ownership | ||
| Held by institutions | 99.2% | 106% |
| Held by insiders | 44.6% | – |
| Insider net buying, 12 months | −$8.2M | −$1.6M (better) |
| Short interest, % of float | 18.2% | – |
Go deeper
- BJRI stock overview
- BJRI income statement
- BJRI valuation and score
- FWRG stock overview
- FWRG income statement
- FWRG valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.