Brown Forman vs Keurig Dr Pepper
BF.B and KDP side by side, both in beverages. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How BF.B and KDP compare
Keurig Dr Pepper is the larger company, worth 3.8 times as much as Brown Forman ($48.8B against $12.9B).
On earnings, Brown Forman is cheaper: it trades at 18.1× trailing earnings, against 36.2× for Keurig Dr Pepper.
Keurig Dr Pepper grew revenue faster over the last twelve months (27.5% versus −0.84% for Brown Forman).
Brown Forman keeps more of each dollar of sales as profit, with a net margin of 18.4% compared with 7.1% at Keurig Dr Pepper.
Both pay dividends: Brown Forman yields 3.3% and Keurig Dr Pepper 2.6%.
Brown Forman scores higher on the StockData Score (18 against 8 for Keurig Dr Pepper), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | BF.B | KDP |
|---|---|---|
| Size and price | ||
| Market cap | $12.9B | $48.8B |
| Share price | $28.04 | $35.84 |
| Change, 1 year | −0.64% | 32.0% |
| Change, 5 years | −61.4% | −1.5% |
| Beta (5Y) | 0.59 | 0.31 |
| Employees | 4,900 | 31K |
| StockData Score | ||
| Total score | 18 (better) | 8 |
| Valuation score | 5 (better) | 1 |
| Growth score | 1 | 2 (better) |
| Performance score | 4 (better) | 1 |
| Health score | 5 (better) | 0 |
| Dividend score | 3 | 4 (better) |
| Valuation | ||
| P/E | 18.1× (better) | 36.2× |
| P/S | 3.3× | 2.4× (better) |
| P/B | 3.2× | 1.9× (better) |
| EV/EBITDA | 13.8× (better) | 25.0× |
| P/FCF | 13.9× (better) | 24.8× |
| PEG | – | 2.44 |
| FCF yield | 7.2% (better) | 4.0% |
| Fair value | $36.93 | $25.87 |
| Margin of safety | 24.1% (better) | −38.5% |
| Growth | ||
| Revenue growth (TTM) | −0.84% | 27.5% (better) |
| Revenue growth, 5Y average | 2.6% | 7.4% (better) |
| Net income growth (TTM) | −14.6% | −7.1% (better) |
| EPS growth (TTM) | −13.4% | −11.6% (better) |
| EPS growth, 5Y average | −4.0% | 10.5% (better) |
| Profitability | ||
| Gross margin | 60.7% (better) | 49.4% |
| Operating margin | 25.4% (better) | 16.2% |
| Net margin | 18.4% (better) | 7.1% |
| FCF margin | 23.6% (better) | 9.8% |
| Return on equity | 18.1% (better) | 5.7% |
| Return on invested capital | 13.0% (better) | 5.3% |
| Financial health | ||
| Debt / equity | 0.62 (better) | 1.20 |
| Net debt / EBITDA | 1.97 (better) | 8.73 |
| Interest coverage | 9.6× | – |
| Current ratio | 3.26 (better) | 0.48 |
| Altman Z-score | 4.23 (better) | 0.84 |
| Piotroski F-score | 6 | 7 (better) |
| Dividends and buybacks | ||
| Dividend yield | 3.3% (better) | 2.6% |
| Payout ratio | 59.1% | 87.5% |
| Years of dividend growth | 3 | 5 (better) |
| Dividend growth, 5Y average | 5.3% | 8.9% (better) |
| Shareholder yield | 3.3% (better) | 2.6% |
| Ownership | ||
| Held by institutions | 47.6% | 106% |
| Held by insiders | 25.2% | 4.7% |
| Insider net buying, 12 months | −$1.5M | −$1.1M (better) |
| Superinvestors holding | 3 (better) | 1 |
| Short interest, % of float | – | 5.7% |
Go deeper
- BF.B stock overview
- BF.B income statement
- BF.B valuation and score
- KDP stock overview
- KDP income statement
- KDP valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.