Clear Secure, Inc. (YOU) stock analysis
Close on Nov 11, 2026Market cap $7.50BP/E –Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed13 of 30 checks passed
Clear Secure passes 13 of the 30 checks behind our score; 11 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 3/6
- Past performance
- 4/6
- Financial health
- 5/6
- Dividend
- 1/6
What stands out
Return on equity over 15%
Return on equity was 129% over the last twelve months and averaged 22.3% over five years.
No debt
Clear Secure has no borrowings on its latest balance sheet.
Revenue growing 10%+ a year
Revenue grew 27.2% a year over the last three fiscal years.
Interest well covered
No meaningful interest expense to cover.
What to watch
Margin of safety under 20%
The price is 36.7% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $55.41 is above our fair value estimate of $40.52.
P/B above the industry
Clear Secure's price-to-book of 62.36 is above the Computer Programming, Data Processing, and Other Computer Related Services median of 3.32.
Short-term assets don't cover short-term debts
Current assets are 0.99 times current liabilities.
Valuation0/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
Clear Secure's price-to-book of 62.36 is above the Computer Programming, Data Processing, and Other Computer Related Services median of 3.32.
Trading above fair value
The share price of $55.41 is above our fair value estimate of $40.52.
Margin of safety under 20%
The price is 36.7% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing 10%+ a year
Revenue grew 27.2% a year over the last three fiscal years.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 22.9% over the last twelve months; the Computer Programming, Data Processing, and Other Computer Related Services median is 9.6%.
Guidance raised
Clear Secure raised its Full Year 2026 Free Cash Flow outlook on Aug 5, 2026.
Gross margin trend
This company does not report gross profit.
Past performance4/6
Return on equity over 15%
Return on equity was 129% over the last twelve months and averaged 22.3% over five years.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Clear Secure's return on equity of 129% is above the Computer Programming, Data Processing, and Other Computer Related Services median of -1.2%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 16.2% over the last twelve months, against a 5-year average of 1.9%.
Net margin above the industry
Clear Secure's net margin of 16.2% is above the Computer Programming, Data Processing, and Other Computer Related Services median of -4.8%.
Financial health5/6
No debt
Clear Secure has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest well covered
No meaningful interest expense to cover.
Short-term assets don't cover short-term debts
Current assets are 0.99 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 5.68; above 3 is the safe zone and below 1.8 the distress zone.
Dividend1/6
Pays a dividend
Clear Secure paid dividends worth 1.4% of the share price over the last twelve months.
Yield below Treasuries
The 1.4% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Clear Secure yields 1.4%.
Dividend stability
Fewer than five years of dividend history.
Earnings cover
Needs dividends paid and net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$40.52
The share price is 37% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| EV/EBITDA | 18.8× | – | 18.8× | $48.60 | 70% |
| Earnings power | 9.4% cost of equity | – | – | $21.66 | 30% |
| Fair value | $40.52 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $76.19M
- Value traded per 1% price move
- $46.31M
Downside
Medium risk
- Typical loss in a bad month
- 21.0%
- Volatility (annualized)
- 64%
- Sharpe ratio, 1 year
- 0.73
- Beta to the S&P 500 (5Y)
- 0.91
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2018 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +16.9% | +27.2% | +31.3% | – | |
| Operating income | +51.4% | – | – | – | |
| Net income | -35.7% | – | – | – | |
| Free cash flow | +21.0% | +35.8% | – | – |
Returns and balance sheet
8 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2018 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | 58.1% | |
| Return on assets | – | – | 8.7% | |
| Current ratio | – | 1.17 | 1.01 | |
| Capex to revenue | – | 7.2% | 3.3% |
Where the cash went
Fiscal 2021 to 2025, five years combined
Clear Secure generated $1.13B from operations and spent $612.00M on capital expenditure, dividends and share buybacks. 21% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 12.1% | 0.72× | 6.64× | 58.1% |
| FY2024 | 22.0% | 0.69× | 5.19× | 78.6% |
| FY2023 | 4.6% | 0.59× | 3.97× | 10.7% |
| FY2022 | -15.0% | 0.47× | 3.25× | -23.1% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$109.17M
- Cash generatingOperating cash flow above zero$372.45M
- Return on assets improvedROA up on the prior year16.2% → 9.1%
- Earnings backed by cashOperating cash flow above net income$372.45M vs $109.17M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose1.03 → 1.01
- No dilutionShare count did not rise– → –
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.74 → 0.75
See a number that looks wrong?