XTI Aerospace, Inc. (XTIA) income statement

XTIANasdaqServices-Computer Programming ServicesFiscal year ends December 31

Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Nov 12, 2026Score 3/30

$1.03+0.04 (+4.46%)

Close on Nov 13, 2026Market cap $39.63MP/E –Yield –

XTI Aerospace, Inc. income statement

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2014 2014-12-31	FY 2013 2013-12-31
Revenue	22	3.20	4.56	6.11	16	9.30	6.30	3.76	3.94	53	67	63	51
Cost of Revenue	18	1.31	1.46	2.12	4.37	2.61	1.61	1.08	1.23	38	48	44	38
Gross Profit	4.92	1.89	3.10	3.99	12	6.68	4.69	2.68	2.70	15	19	19	12
Research & Development	5.24	1.97	1.38	4.48	14	6.52	3.89	1.23	0.96	2.28	0.64	0.62	–
Selling, General & Admin	38	21	4.34	16	50	21	17	16	13	24	26	22	–
Selling & Marketing	5.60	1.52	0.72	2.21	8.26	5.33	3.04	1.73	2.37	8.50	12	9.97	–
General & Administrative	33	20	3.62	14	41	15	14	14	11	15	14	12	–
Advertising Expenses	–	–	0.30	0.20	0.40	1.30	0.02	–	–	–	–	–	–
Operating Expenses	48	30	7.59	23	84	30	26	21	18	39	31	26	16
Operating Income	-43	-30	-7.59	-19	-73	-24	-21	-18	-15	-24	-11	-7.71	-3.92
Interest Expense	0.27	0.78	1.14	–	–	–	–	–	3.82	1.74	0.45	0.39	–
Interest & Investment Income	–	0.36	–	–	–	–	–	–	–	–	–	–	–
Income from Equity Investments	–	-2.63	–	-1.78	0	–	–	–	–	–	–	–	–
Other Non-Operating Income	-10	1.41	-17	-0.62	1.20	-5.48	-14	-1.38	-3.05	-3.02	-0.30	0.05	-0.62
Merger & Restructuring Charges	–	–	0	0.85	–	–	–	–	–	–	–	–	–
Asset Impairment Charges	4.00	2.51	0	1.18	15	0	–	0.64	0.59	7.40	–	–	–
Gain (Loss) on Sale of Assets	–	–	–	0.00	-0.02	0	–	–	–	–	–	–	–
Pretax Income	-53	-28	-25	-20	-72	-29	-35	-20	-18	-27	-12	-7.65	-4.54
Income Tax Expense	-0.01	0.02	0.02	-0.18	-1.41	-0.06	-0.58	–	0	0	–	–	–
Income from Continuing Operations	-53	-28	-34	-20	–	-29	-34	-20	-18	-27	-12	–	–
Income from Discontinued Operations	-15	-7.33	-13	-47	–	–	–	-4.78	-17	-0.76	-0.02	–	–
Net Income incl. Noncontrolling Interests	-68	-36	-47	-66	-70	-29	-34	-25	-35	-28	-12	-7.65	-4.54
Minority Interest in Earnings	0.27	–	-1.15	-2.91	-0.98	0.02	0.01	0.01	-0.02	-0.39	-0.01	-0.12	-0.27
Net Income	-69	-36	-25	-63	-69	-29	-34	-25	-35	-27	-12	-7.54	-4.26
Preferred Dividends	–	0.61	–	–	–	–	–	–	–	–	–	–	–
Net Income to Common	-69	-37	-25	-80	-77	-29	-35	-45	-36	-27	–	–	–
EPS (Basic)(per share)	-4.24	-162.78	-1,576.48	-853,022.50	-1,279,500.00	-25,250.00	-1,188,000.00	-65,019,250.00	-6,200,325,000.00	-526,792,500.00	-280,125,000.00	-14,175,000.00	-11,812,500.00
EPS (Diluted)(per share)	-4.24	-162.78	-1,576.48	-853,022.50	-1,279,500.00	-25,250.00	-1,188,000.00	-65,019,250.00	-6,200,325,000.00	-526,792,500.00	-280,125,000.00	-14,175,000.00	-11,812,500.00
Shares Outstanding (Basic, Weighted)(shares)	16	0.23	0.02	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0
Shares Outstanding (Diluted, Weighted)(shares)	16	0.23	0.02	0.00	0.00	0.00	0.00	0.00	0	0.00	0.00	0.00	0
EBITDA	-43	-30	-7.58	-19	-72	-24	-21	-17	-13	-22	-11	-7.41	-3.79
Net Interest Income	–	–	-4.73	-0.60	1.18	-2.43	-2.28	-1.24	-1.88	-1.74	-0.45	-0.39	-0.32

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Sep 30, 2026

Profitability, TTM

Gross margin: 19.8%
Operating margin: -33.4%
Net margin: -28.5%
Return on equity, FY2025: -565.7%

Financial strength

Current ratio: 0.90
Debt to equity: 1.14
Debt to assets: 9.5%
Cash to current liabilities: 12.4%

Valuation

P/E ratio: –
Price to sales: 0.34
Price to book: 6.80
Dividend yield: –

See a number that looks wrong?