Cactus, Inc. (WHD) stock analysis
Close on Nov 11, 2026Market cap $4.93BP/E –Yield 0.88%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid16 of 30 checks passed
Cactus passes 16 of the 30 checks behind our score; 5 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 3/6
- Past performance
- 4/6
- Financial health
- 6/6
- Dividend
- 3/6
What stands out
Return on capital over 10%
Return on invested capital was 26.0%, above the 10% that usually covers the cost of capital.
No debt
Cactus has no borrowings on its latest balance sheet.
Earnings grew over 5 years
Net income grew 37.0% a year on average over the last five fiscal years.
Revenue growing 10%+ a year
Revenue grew 16.2% a year over the last three fiscal years.
What to watch
Margin of safety under 20%
The price is 28.8% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $61.47 is above our fair value estimate of $47.74.
Return on equity under 15%
Return on equity was 14.7% over the last twelve months and averaged 18.1% over five years; we look for 15% on both.
Earnings growth not accelerating
Net income grew 6.4% over the last twelve months, against a 5-year average of 37.0% a year.
Valuation0/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
Cactus's price-to-book of 3.77 is above the Construction, Mining, and Materials Handling median of 1.38.
Trading above fair value
The share price of $61.47 is above our fair value estimate of $47.74.
Margin of safety under 20%
The price is 28.8% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing 10%+ a year
Revenue grew 16.2% a year over the last three fiscal years.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings growth not accelerating
Net income grew 6.4% over the last twelve months, against a 5-year average of 37.0% a year.
Growing faster than the industry
Revenue grew 40.4% over the last twelve months; the Construction, Mining, and Materials Handling median is 10.4%.
Guidance raised
Cactus raised its full year 2026 capital expenditure range outlook on Jul 29, 2026.
Gross margin slipping
Gross margin was 33.5% over the last twelve months, against 37.4% a year earlier.
Past performance4/6
Return on equity under 15%
Return on equity was 14.7% over the last twelve months and averaged 18.1% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 26.0%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Cactus's return on equity of 14.7% is above the Construction, Mining, and Materials Handling median of 4.5%.
Earnings grew over 5 years
Net income grew 37.0% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 12.0% over the last twelve months, against a 5-year average of 14.9%.
Net margin above the industry
Cactus's net margin of 12.0% is above the Construction, Mining, and Materials Handling median of 2.6%.
Financial health6/6
No debt
Cactus has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest well covered
No meaningful interest expense to cover.
Short-term assets cover short-term debts
Current assets are 3.06 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 5.41; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Cactus paid dividends worth 0.9% of the share price over the last twelve months.
Yield below Treasuries
The 0.9% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Cactus yields 0.9%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 7 fiscal years.
Covered by earnings
Dividends take 21.8% of net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$47.74
The share price is 29% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| EV/EBITDA | 11.1× | – | 11.1× | $60.37 | 58% |
| P/B | 1.4× | – | 1.4× | $22.58 | 17% |
| Earnings power | 10.9% cost of equity | – | – | $35.04 | 25% |
| Fair value | $47.74 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Construction, Mining, and Materials Handling median 29.1
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $39.87M
- Value traded per 1% price move
- $20.78M
Downside
Medium risk
- Typical loss in a bad month
- 19.4%
- Volatility (annualized)
- 44%
- Sharpe ratio, 1 year
- 0.84
- Beta to the S&P 500 (5Y)
- 1.19
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2015 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -4.5% | +16.2% | +25.4% | – | |
| Gross profit | -8.5% | +18.1% | – | – | |
| Operating income | -13.5% | +12.8% | +29.0% | – | |
| Net income | -10.5% | +14.6% | +37.0% | – | |
| Dividend per share | +8.0% | +7.1% | +8.4% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 10.1% | 14.5% | |
| Return on assets | – | 4.2% | 9.2% | |
| Current ratio | – | 8.69 | 5.81 | |
| Debt to equity | – | – | – | |
| Net debt to EBITDA | – | – | – | |
| Interest coverage | 0.5× | 220.9× | 360.4× |
Cash use needs five years of cash flow figures
Cactus does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 15.4% | 0.60× | 1.57× | 14.5% |
| FY2024 | 16.4% | 0.69× | 1.68× | 19.1% |
| FY2023 | 15.4% | 0.83× | 1.84× | 23.5% |
| FY2022 | 16.0% | 0.66× | 2.02× | 21.2% |
| FY2021 | 11.3% | 0.49× | 2.19× | 12.1% |
| FY2020 | 9.9% | 0.42× | 2.43× | 10.1% |
| FY2019 | 13.6% | 0.89× | 2.81× | 33.9% |
| FY2018 | 9.5% | 1.28× | 6.02× | 73.1% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$166.01M
- Cash generatingOperating cash flow above zero$258.42M
- Return on assets improvedROA up on the prior year12.2% → 9.5%
- Earnings backed by cashOperating cash flow above net income$258.42M vs $166.01M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose4.33 → 5.81
- No dilutionShare count did not rise– → –
- Gross margin improvedGross margin up on the prior year38.63% → 37.02%
- More efficientAsset turnover rose0.74 → 0.62
See a number that looks wrong?