Valaris Ltd (VAL) stock analysis
Close on Nov 11, 2026Market cap $5.60BP/E 6.0Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed13 of 30 checks passed
Valaris passes 13 of the 30 checks behind our score; 9 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 2/6
- Past performance
- 4/6
- Financial health
- 3/6
- Dividend
- 0/6
What stands out
Margin of safety over 20%
The price is 30.3% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $80.69 is below our fair value estimate of $115.83.
Return on equity over 15%
Return on equity was 33.9% over the last twelve months and averaged 30.4% over five years.
Low debt
Debt is 33.8% of shareholders' equity, under the 40% we consider low.
What to watch
Return on capital under 10%
Return on invested capital was 7.2%, below the 10% that usually covers the cost of capital.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.76; above 3 is the safe zone and below 1.8 the distress zone.
EV/EBITDA above its 5-year median
Valaris's EV/EBITDA of 25.5 is above its 5-year median of 24.3.
P/B above the industry
Valaris's price-to-book of 1.74 is above the Oil and Gas Field Services median of 1.29.
Valuation4/6
P/E below its 5-year median
Valaris's P/E of 6.0 is below its own 5-year median of 7.5.
P/E below the industry
Valaris's P/E of 6.0 is below the Oil and Gas Field Services median of 18.9.
EV/EBITDA above its 5-year median
Valaris's EV/EBITDA of 25.5 is above its 5-year median of 24.3.
P/B above the industry
Valaris's price-to-book of 1.74 is above the Oil and Gas Field Services median of 1.29.
Trading below fair value
The share price of $80.69 is below our fair value estimate of $115.83.
Margin of safety over 20%
The price is 30.3% below fair value, more than the 20% cushion we look for.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 13.9% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 81.2% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew -13.2% over the last twelve months; the Oil and Gas Field Services median is 4.6%.
Guidance issued
The latest outlook (FY 2026 Total operating revenues, Feb 19, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin slipping
Gross margin was 24.8% over the last twelve months, against 31.5% a year earlier.
Past performance4/6
Return on equity over 15%
Return on equity was 33.9% over the last twelve months and averaged 30.4% over five years.
Return on capital under 10%
Return on invested capital was 7.2%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
Valaris's return on equity of 33.9% is above the Oil and Gas Field Services median of 1.2%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 44.0% over the last twelve months, against a 5-year average of 29.2%.
Net margin above the industry
Valaris's net margin of 44.0% is above the Oil and Gas Field Services median of 0.9%.
Financial health3/6
Low debt
Debt is 33.8% of shareholders' equity, under the 40% we consider low.
Debt rising against equity
Debt to equity rose from 0.0% five years ago to 33.8%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 33.0% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 1.55 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.76; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Valaris has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$115.83
The share price is 30% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 13.1× | 7.5× | 18.9× | $175.60 | 53% |
| EV/EBITDA | 16.0× | 24.3× | 7.5× | $47.52 | 47% |
| Fair value | $115.83 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 7.5
- Oil and Gas Field Services median 18.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $72.61M
- Value traded per 1% price move
- $34.08M
Downside
Medium risk
- Typical loss in a bad month
- 22.6%
- Volatility (annualized)
- 61%
- Sharpe ratio, 1 year
- 0.65
- Beta to the S&P 500 (5Y)
- 0.87
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +0.3% | +13.9% | +10.7% | – | |
| Gross profit | +22.9% | +49.9% | – | – | |
| Operating income | +35.4% | +134.1% | – | – | |
| Net income | +163.2% | +77.2% | – | – | |
| EPS, diluted | +170.7% | +81.2% | – | – | |
| Free cash flow | – | – | – | +10.0% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 12.1% | -71.0% | 36.3% | |
| Return on assets | 6.4% | -32.6% | 20.2% | |
| Current ratio | 3.84 | 2.75 | 1.77 | |
| Debt to equity | 0.64 | 0.00 | 0.34 | |
| Interest coverage | 4.1× | -14.9× | – | |
| Inventory turnover | – | – | – | |
| Capex to revenue | 11.6% | 6.6% | 14.5% | |
| Diluted shares | 70M | 199M | 71M |
Cash use needs five years of cash flow figures
Valaris does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 41.5% | 0.49× | 1.80× | 36.3% |
| FY2024 | 15.8% | 0.54× | 2.07× | 17.7% |
| FY2023 | 48.5% | 0.50× | 2.19× | 52.8% |
| FY2022 | 11.0% | 0.59× | 2.31× | 14.9% |
| FY2020 | -340.2% | 0.10× | 2.18× | -71.0% |
| FY2019 | -9.6% | 0.13× | 1.78× | -2.3% |
| FY2018 | -37.5% | 0.12× | 1.70× | -7.6% |
| FY2017 | -16.5% | 0.13× | 1.71× | -3.6% |
| FY2016 | 32.1% | 0.20× | 1.90× | 12.1% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$982.80M
- Cash generatingOperating cash flow above zero$546.20M
- Return on assets improvedROA up on the prior year8.6% → 22.2%
- Earnings backed by cashOperating cash flow above net income$546.20M vs $982.80M
- Less leverageLong-term debt to assets fell24.5% → 20.5%
- Better liquidityCurrent ratio rose1.59 → 1.77
- No dilutionShare count did not rise73M → 71M
- Gross margin improvedGross margin up on the prior year25.47% → 31.21%
- More efficientAsset turnover rose0.55 → 0.54
See a number that looks wrong?