Terreno Realty Corp (TRNO) stock analysis
Close on Nov 11, 2026Market cap $7.33BP/E 20.2Yield 3.00%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed12 of 30 checks passed
Terreno Realty passes 12 of the 30 checks behind our score; 10 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 3/6
- Past performance
- 4/6
- Financial health
- 1/6
- Dividend
- 3/6
What stands out
Earnings grew over 5 years
Net income grew 38.2% a year on average over the last five fiscal years.
Revenue growing 10%+ a year
Revenue grew 19.9% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 14.4% a year over the last three fiscal years.
Low bankruptcy risk
The Altman Z-score is 3.75; above 3 is the safe zone and below 1.8 the distress zone.
What to watch
Margin of safety under 20%
The price is 9.0% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $67.31 is above our fair value estimate of $61.73.
Return on equity under 15%
Return on equity was 8.3% over the last twelve months and averaged 7.2% over five years; we look for 15% on both.
Earnings growth not accelerating
Net income grew 10.1% over the last twelve months, against a 5-year average of 38.2% a year.
Valuation1/6
P/E below its 5-year median
Terreno Realty's P/E of 20.2 is below its own 5-year median of 29.2.
P/E above the industry
Terreno Realty's P/E of 20.2 is above the Real estate median of 17.3.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
Terreno Realty's price-to-book of 1.61 is above the Real estate median of 0.84.
Trading above fair value
The share price of $67.31 is above our fair value estimate of $61.73.
Margin of safety under 20%
The price is 9.0% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing 10%+ a year
Revenue grew 19.9% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 14.4% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 10.1% over the last twelve months, against a 5-year average of 38.2% a year.
Growing faster than the industry
Revenue grew 17.2% over the last twelve months; the Real estate median is 5.4%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
This company does not report gross profit.
Past performance4/6
Return on equity under 15%
Return on equity was 8.3% over the last twelve months and averaged 7.2% over five years; we look for 15% on both.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Terreno Realty's return on equity of 8.3% is above the Real estate median of 1.5%.
Earnings grew over 5 years
Net income grew 38.2% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 68.1% over the last twelve months, against a 5-year average of 58.1%.
Net margin above the industry
Terreno Realty's net margin of 68.1% is above the Real estate median of 8.6%.
Financial health1/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt coverage
Needs operating cash flow.
Interest coverage
Interest expense is not reported separately.
Short-term liquidity
The balance sheet is not split into current and non-current items.
Low bankruptcy risk
The Altman Z-score is 3.75; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Terreno Realty paid dividends worth 3.2% of the share price over the last twelve months.
Yield below Treasuries
The 3.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Terreno Realty yields 3.2%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 7 fiscal years.
Covered by earnings
Dividends take 62.1% of net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$61.73
The share price is 9% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 23.3× | 29.2× | 17.3× | $77.87 | 62% |
| P/B | 1.3× | 1.8× | 0.8× | $54.91 | 15% |
| Earnings power | 9.0% cost of equity | – | – | $23.24 | 23% |
| Fair value | $61.73 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 29.2
- Real estate median 17.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $48.75M
- Value traded per 1% price move
- $57.33M
Downside
Low risk
- Typical loss in a bad month
- 8.0%
- Volatility (annualized)
- 19%
- Sharpe ratio, 1 year
- 0.29
- Beta to the S&P 500 (5Y)
- 0.83
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +24.5% | +19.9% | +20.6% | +17.4% | |
| Net income | +118.4% | +26.7% | +38.2% | +39.3% | |
| EPS, diluted | +103.6% | +14.4% | +27.5% | +31.1% | |
| Dividend per share | +7.4% | +10.9% | +12.5% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 2.0% | 5.1% | 10.3% | |
| Return on assets | 1.2% | 3.8% | 7.9% | |
| Diluted shares | 45M | 68M | 103M |
Cash use needs five years of cash flow figures
Terreno Realty does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 84.6% | 0.09× | 1.30× | 10.3% |
| FY2024 | 48.2% | 0.09× | 1.32× | 5.6% |
| FY2023 | 46.8% | 0.09× | 1.37× | 5.9% |
| FY2022 | 71.7% | 0.09× | 1.42× | 9.2% |
| FY2021 | 39.3% | 0.09× | 1.39× | 4.8% |
| FY2020 | 42.7% | 0.09× | 1.37× | 5.1% |
| FY2019 | 32.5% | 0.09× | 1.41× | 4.0% |
| FY2018 | 41.7% | 0.09× | 1.48× | 5.6% |
| FY2017 | 40.1% | 0.09× | 1.55× | 5.8% |
| FY2016 | 13.9% | 0.09× | 1.57× | 2.0% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$402.99M
- Cash generatingOperating cash flow above zero$271.86M
- Return on assets improvedROA up on the prior year4.7% → 8.4%
- Earnings backed by cashOperating cash flow above net income$271.86M vs $402.99M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose– → –
- No dilutionShare count did not rise96M → 103M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.10 → 0.10
See a number that looks wrong?