StockData
Sirius XM Holdings Inc. logo

Sirius XM Holdings Inc. (SIRI) stock analysis

SIRINasdaqRadio Broadcasting StationsFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Oct 29, 2026Score 12/3017% below fair value
$31.85+0.11 (+0.35%)

Close on Nov 13, 2026Market cap $10.72BP/E 13.1Yield –

StockData Score

Prices as of Nov 13, 2026How the score works

Value5Growth2Performance3Health1Dividend1

Mixed12 of 30 checks passed

Sirius XM passes 12 of the 30 checks behind our score; 4 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
5/6
Growth
2/6
Past performance
3/6
Financial health
1/6
Dividend
1/6

What stands out

  • Trading below fair value

    The share price of $31.85 is below our fair value estimate of $38.33.

  • Earnings grew over 5 years

    Net income grew 43.8% a year on average over the last five fiscal years.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 22.9% of total debt.

  • P/E below its 5-year median

    Sirius XM's P/E of 13.1 is below its own 5-year median of 14.1.

What to watch

  • Margin of safety under 20%

    The price is 16.9% below fair value, less than the 20% cushion we look for.

  • Return on capital under 10%

    Return on invested capital was 5.8%, below the 10% that usually covers the cost of capital.

  • High debt

    Debt is 76.7% of shareholders' equity, above the 40% we consider low.

  • Revenue growing under 10% a year

    Revenue grew -1.7% a year over the last three fiscal years, short of the 10% we look for.

Valuation5/6
  • P/E below its 5-year median

    Sirius XM's P/E of 13.1 is below its own 5-year median of 14.1.

  • P/E below the industry

    Sirius XM's P/E of 13.1 is below the Communications median of 15.2.

  • EV/EBITDA below its 5-year median

    Sirius XM's EV/EBITDA of 9.3 is below its 5-year median of 10.4.

  • P/B below the industry

    Sirius XM's price-to-book of 0.88 is below the Communications median of 2.30.

  • Trading below fair value

    The share price of $31.85 is below our fair value estimate of $38.33.

  • Margin of safety under 20%

    The price is 16.9% below fair value, less than the 20% cushion we look for.

Growth2/6
  • Revenue growing under 10% a year

    Revenue grew -1.7% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -9.0% a year over the last three fiscal years.

  • Earnings growth not accelerating

    Net income grew -9.4% over the last twelve months, against a 5-year average of 43.8% a year.

  • Growing slower than the industry

    Revenue grew 0.5% over the last twelve months; the Communications median is 1.2%.

  • Guidance raised

    Sirius XM raised its full-year 2026 Total revenue outlook on Jul 30, 2026.

  • Gross margin improving

    Gross margin was 52.9% over the last twelve months, against 52.4% a year earlier.

Past performance3/6
  • Return on equity

    Needs positive equity and five years of results.

  • Return on capital under 10%

    Return on invested capital was 5.8%, below the 10% that usually covers the cost of capital.

  • Return on equity below the industry

    Sirius XM's return on equity of 7.6% is below the Communications median of 7.6%.

  • Earnings grew over 5 years

    Net income grew 43.8% a year on average over the last five fiscal years.

  • Net margin above its 5-year average

    Net margin was 10.5% over the last twelve months, against a 5-year average of 4.8%.

  • Net margin above the industry

    Sirius XM's net margin of 10.5% is above the Communications median of -1.9%.

Financial health1/6
  • High debt

    Debt is 76.7% of shareholders' equity, above the 40% we consider low.

  • Debt trend

    Needs a balance sheet from five years ago with positive equity.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 22.9% of total debt.

  • Interest not well covered

    Operating income covers interest expense 3.7 times; we look for at least 5.

  • Short-term assets don't cover short-term debts

    Current assets are 0.32 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 1.46; above 3 is the safe zone and below 1.8 the distress zone.

Dividend1/6
  • Pays a dividend

    Sirius XM paid dividends worth 3.4% of the share price over the last twelve months.

  • Yield below Treasuries

    The 3.4% yield is below the 4.7% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Sirius XM yields 3.4%.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 8 fiscal years.

  • Earnings cover

    Needs dividends paid and net income.

  • Cash-flow cover

    Needs dividends paid and free cash flow.

Scores of similar companies

Our estimate per share

$38.33

The share price is 17% below this estimate.

20%+ below
Near fair value
20%+ above
$31.85Price$38.33Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E14.7×14.1×15.2×$35.8640%
EV/EBITDA9.8×10.4×9.3×$35.2135%
P/B1.5×0.7×2.3×$55.5010%
Earnings power10.2% cost of equity––$40.7315%
Fair value$38.33100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 14.1
  • Communications median 15.2

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$135.51M
Value traded per 1% price move
$91.58M

Downside

Low risk

Typical loss in a bad month
10.6%
Volatility (annualized)
33%
Sharpe ratio, 1 year
1.29
Beta to the S&P 500 (5Y)
1.01

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Gross margin

52.4%−3.6 pts over 5 years

Operating margin

17.2%+6.5 pts over 5 years

Net margin

9.4%+7.8 pts over 5 years

See a number that looks wrong?