StockData
Rayonier Inc logo

Rayonier Inc (RYN) stock analysis

RYNNYSEReal Estate Investment TrustsFiscal year ends December 31
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Nov 6, 2026Score 8/3045% above fair value
$21.55+0.07 (+0.33%)

Close on Nov 11, 2026Market cap $6.41BP/E 47.9Yield 11.55%

StockData Score

Prices as of Nov 11, 2026How the score works

Value0Growth1Performance1Health3Dividend3

Weak8 of 30 checks passed

Rayonier passes 8 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
0/6
Growth
1/6
Past performance
1/6
Financial health
3/6
Dividend
3/6

What stands out

  • Low debt

    Debt is 35.6% of shareholders' equity, under the 40% we consider low.

  • Earnings grew over 5 years

    Net income grew 66.5% a year on average over the last five fiscal years.

  • EPS growing 10%+ a year

    Diluted EPS grew 60.7% a year over the last three fiscal years.

  • Debt falling against equity

    Debt to equity fell from 92.3% five years ago to 35.6%.

What to watch

  • Margin of safety under 20%

    The price is 45.2% above fair value, so there is no margin of safety.

  • Trading above fair value

    The share price of $21.55 is above our fair value estimate of $14.84.

  • Return on equity under 15%

    Return on equity was 2.0% over the last twelve months and averaged 13.6% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 1.3%, below the 10% that usually covers the cost of capital.

Valuation0/6
  • P/E above its 5-year median

    Rayonier's P/E of 47.9 is above its own 5-year median of 31.5.

  • P/E above the industry

    Rayonier's P/E of 47.9 is above the Miscellaneous Investing median of 26.3.

  • EV/EBITDA above its 5-year median

    Rayonier's EV/EBITDA of 136.2 is above its 5-year median of 14.1.

  • P/B above the industry

    Rayonier's price-to-book of 1.23 is above the Miscellaneous Investing median of 1.20.

  • Trading above fair value

    The share price of $21.55 is above our fair value estimate of $14.84.

  • Margin of safety under 20%

    The price is 45.2% above fair value, so there is no margin of safety.

Growth1/6
  • Revenue growing under 10% a year

    Revenue grew -18.9% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing 10%+ a year

    Diluted EPS grew 60.7% a year over the last three fiscal years.

  • Earnings growth not accelerating

    Net income grew -90.0% over the last twelve months, against a 5-year average of 66.5% a year.

  • Growing slower than the industry

    Revenue grew 0.4% over the last twelve months; the Miscellaneous Investing median is 4.6%.

  • Guidance lowered

    Rayonier lowered its third quarter lumber shipments outlook on Aug 5, 2026.

  • Gross margin slipping

    Gross margin was 23.7% over the last twelve months, against 45.3% a year earlier.

Past performance1/6
  • Return on equity under 15%

    Return on equity was 2.0% over the last twelve months and averaged 13.6% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 1.3%, below the 10% that usually covers the cost of capital.

  • Return on equity below the industry

    Rayonier's return on equity of 2.0% is below the Miscellaneous Investing median of 3.1%.

  • Earnings grew over 5 years

    Net income grew 66.5% a year on average over the last five fiscal years.

  • Net margin below its 5-year average

    Net margin was 7.8% over the last twelve months, against a 5-year average of 36.4%.

  • Net margin below the industry

    Rayonier's net margin of 7.8% is below the Miscellaneous Investing median of 10.3%.

Financial health3/6
  • Low debt

    Debt is 35.6% of shareholders' equity, under the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 92.3% five years ago to 35.6%.

  • Debt not well covered by cash flow

    Operating cash flow over the last twelve months equals 16.9% of total debt; we look for at least 20%.

  • Interest not well covered

    Operating income covers interest expense 1.3 times; we look for at least 5.

  • Short-term assets cover short-term debts

    Current assets are 3.56 times current liabilities.

  • Bankruptcy risk in the grey zone

    The Altman Z-score is 1.95; above 3 is the safe zone and below 1.8 the distress zone.

Dividend3/6
  • Pays a dividend

    Rayonier paid dividends worth 4.9% of the share price over the last twelve months.

  • Yield above Treasuries

    The 4.9% yield is above the 4.4% on a 1-year Treasury.

  • Yield in the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Rayonier yields 4.9%.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 10 fiscal years.

  • Not covered by earnings

    Dividends take 393% of net income, leaving little room.

  • Cash-flow cover

    Needs dividends paid and free cash flow.

Scores of similar companies

Our estimate per share

$14.84

The share price is 45% above this estimate.

20%+ below
Near fair value
20%+ above
$21.55Price$14.84Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E28.9×31.5×26.3×$13.0362%
P/B1.8×2.4×1.2×$31.9015%
Earnings power8.3% cost of equity––$8.3123%
Fair value$14.84100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 31.5
  • Miscellaneous Investing median 26.3

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$71.45M
Value traded per 1% price move
$53.30M

Downside

Low risk

Typical loss in a bad month
12.4%
Volatility (annualized)
27%
Sharpe ratio, 1 year
-0.33
Beta to the S&P 500 (5Y)
0.69

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Gross margin

32.5%+15.4 pts over 5 years

Operating margin

17.2%+8.5 pts over 5 years

Net margin

97.9%+93.6 pts over 5 years

See a number that looks wrong?