Reservoir Media, Inc. (RSVR) stock analysis
Close on Nov 11, 2026Market cap $686.34MP/E 61.2Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed13 of 30 checks passed
Reservoir Media passes 13 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 3/6
- Growth
- 6/6
- Past performance
- 3/6
- Financial health
- 1/6
- Dividend
- 0/6
What stands out
Revenue growing 10%+ a year
Revenue grew 12.8% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 48.1% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 16.8% over the last twelve months, against a 5-year average of -2.1% a year.
P/E below its 5-year median
Reservoir Media's P/E of 61.2 is below its own 5-year median of 65.5.
What to watch
Margin of safety under 20%
The price is 22.1% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $10.41 is above our fair value estimate of $8.53.
Return on equity under 15%
Return on equity was 3.0% over the last twelve months and averaged 2.0% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 3.7%, below the 10% that usually covers the cost of capital.
Valuation3/6
P/E below its 5-year median
Reservoir Media's P/E of 61.2 is below its own 5-year median of 65.5.
P/E above the industry
Reservoir Media's P/E of 61.2 is above the Amusement and Recreation Services median of 35.3.
EV/EBITDA below its 5-year median
Reservoir Media's EV/EBITDA of 15.5 is below its 5-year median of 15.8.
P/B below the industry
Reservoir Media's price-to-book of 1.79 is below the Amusement and Recreation Services median of 2.76.
Trading above fair value
The share price of $10.41 is above our fair value estimate of $8.53.
Margin of safety under 20%
The price is 22.1% above fair value, so there is no margin of safety.
Growth6/6
Revenue growing 10%+ a year
Revenue grew 12.8% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 48.1% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 16.8% over the last twelve months, against a 5-year average of -2.1% a year.
Growing faster than the industry
Revenue grew 10.9% over the last twelve months; the Amusement and Recreation Services median is 5.5%.
Guidance raised
Reservoir Media raised its fiscal year 2026 Revenue outlook on Feb 4, 2026.
Gross margin improving
Gross margin was 64.9% over the last twelve months, against 64.5% a year earlier.
Past performance3/6
Return on equity under 15%
Return on equity was 3.0% over the last twelve months and averaged 2.0% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 3.7%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
Reservoir Media's return on equity of 3.0% is above the Amusement and Recreation Services median of -40.9%.
Earnings shrank over 5 years
Net income shrank 2.1% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 6.1% over the last twelve months, against a 5-year average of 4.9%.
Net margin above the industry
Reservoir Media's net margin of 6.1% is above the Amusement and Recreation Services median of -1.4%.
Financial health1/6
High debt
Debt is 120% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 110% five years ago to 120%.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 10.1% of total debt; we look for at least 20%.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 1.33 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is 1.13; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Reservoir Media has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$8.53
The share price is 22% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 45.0× | 65.5× | 35.3× | $7.65 | 40% |
| EV/EBITDA | 13.9× | 15.8× | 12.0× | $8.71 | 35% |
| P/B | 2.0× | 1.3× | 2.8× | $11.86 | 10% |
| Earnings power | 8.1% cost of equity | – | – | $8.21 | 15% |
| Fair value | $8.53 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 65.5
- Amusement and Recreation Services median 35.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
High risk
- Average value traded per day
- $536.80K
- Value traded per 1% price move
- $436.16K
Downside
Low risk
- Typical loss in a bad month
- 8.5%
- Volatility (annualized)
- 31%
- Sharpe ratio, 1 year
- 1.25
- Beta to the S&P 500 (5Y)
- 0.64
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2020 to 2026
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +10.7% | +12.8% | +17.0% | – | |
| Gross profit | +12.2% | +15.2% | +19.1% | – | |
| Operating income | +9.0% | +22.0% | +15.8% | – | |
| Net income | +7.1% | +48.4% | -2.1% | – | |
| EPS, diluted | +8.3% | +48.1% | -9.1% | – | |
| Free cash flow | +9.9% | +17.3% | +27.7% | – |
Returns and balance sheet
7 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2020 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | – | 5.1% | 2.2% | |
| Return on assets | – | 2.2% | 0.9% | |
| Current ratio | – | 1.55 | 1.41 | |
| Debt to equity | – | 1.10 | 1.21 | |
| Net debt to EBITDA | – | 6.27× | 6.23× | |
| Interest coverage | – | – | 1.4× | |
| Capex to revenue | – | 0.1% | 0.3% | |
| Diluted shares | – | 45M | 66M |
Where the cash went
Fiscal 2022 to 2026, five years combined
Reservoir Media generated $175.29M from operations and spent $1.40M on capital expenditure, dividends and share buybacks. 100% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | 4.7% | 0.19× | 2.44× | 2.2% |
| FY2025 | 4.9% | 0.19× | 2.30× | 2.2% |
| FY2024 | 0.4% | 0.19× | 2.19× | 0.2% |
| FY2023 | 2.1% | 0.17× | 2.07× | 0.7% |
| FY2022 | 12.1% | 0.19× | 2.12× | 4.8% |
| FY2021 | 11.5% | 0.19× | 2.36× | 5.1% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
- ProfitableNet income above zero$8.30M
- Cash generatingOperating cash flow above zero$50.14M
- Return on assets improvedROA up on the prior year1.0% → 1.0%
- Earnings backed by cashOperating cash flow above net income$50.14M vs $8.30M
- Less leverageLong-term debt to assets fell44.9% → 48.0%
- Better liquidityCurrent ratio rose1.20 → 1.41
- No dilutionShare count did not rise66M → 66M
- Gross margin improvedGross margin up on the prior year63.81% → 64.71%
- More efficientAsset turnover rose0.20 → 0.20
See a number that looks wrong?