StockData
Pure Cycle Corp logo

Pure Cycle Corp (PCYO) stock analysis

PCYONasdaqWater SupplyFiscal year ends August 31
Financials through Q3 FY2026, quarter ended May 31, 2026Last filing: 10-Q on Jul 8, 2026Score 15/3019% below fair value
$10.82+0.00 (0.00%)

Close on Nov 13, 2026Market cap $260.73MP/E 17.7Yield –

StockData Score

Prices as of Nov 13, 2026How the score works

Value5Growth2Performance3Health5Dividend0

Solid15 of 30 checks passed

Pure Cycle passes 15 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
5/6
Growth
2/6
Past performance
3/6
Financial health
5/6
Dividend
0/6

What stands out

  • Trading below fair value

    The share price of $10.82 is below our fair value estimate of $13.33.

  • Low debt

    Debt is 9.3% of shareholders' equity, under the 40% we consider low.

  • Earnings grew over 5 years

    Net income grew 14.2% a year on average over the last five fiscal years.

  • EPS growing 10%+ a year

    Diluted EPS grew 10.5% a year over the last three fiscal years.

What to watch

  • Margin of safety under 20%

    The price is 18.8% below fair value, less than the 20% cushion we look for.

  • Return on equity under 15%

    Return on equity was 10.2% over the last twelve months and averaged 10.7% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 6.7%, below the 10% that usually covers the cost of capital.

  • Revenue growing under 10% a year

    Revenue grew 4.3% a year over the last three fiscal years, short of the 10% we look for.

Valuation5/6
  • P/E below its 5-year median

    Pure Cycle's P/E of 17.7 is below its own 5-year median of 25.1.

  • P/E below the industry

    Pure Cycle's P/E of 17.7 is below the Water Supply median of 22.7.

  • EV/EBITDA below its 5-year median

    Pure Cycle's EV/EBITDA of 17.7 is below its 5-year median of 24.6.

  • P/B below the industry

    Pure Cycle's price-to-book of 1.72 is below the Water Supply median of 1.80.

  • Trading below fair value

    The share price of $10.82 is below our fair value estimate of $13.33.

  • Margin of safety under 20%

    The price is 18.8% below fair value, less than the 20% cushion we look for.

Growth2/6
  • Revenue growing under 10% a year

    Revenue grew 4.3% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing 10%+ a year

    Diluted EPS grew 10.5% a year over the last three fiscal years.

  • Earnings growth not accelerating

    Net income grew 8.2% over the last twelve months, against a 5-year average of 14.2% a year.

  • Growing faster than the industry

    Revenue grew 22.9% over the last twelve months; the Water Supply median is 5.9%.

  • Company guidance

    No outlook found in earnings releases from the last twelve months.

  • Gross margin slipping

    Gross margin was 62.0% over the last twelve months, against 66.4% a year earlier.

Past performance3/6
  • Return on equity under 15%

    Return on equity was 10.2% over the last twelve months and averaged 10.7% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 6.7%, below the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Pure Cycle's return on equity of 10.2% is above the Water Supply median of 9.2%.

  • Earnings grew over 5 years

    Net income grew 14.2% a year on average over the last five fiscal years.

  • Net margin below its 5-year average

    Net margin was 43.7% over the last twelve months, against a 5-year average of 56.4%.

  • Net margin above the industry

    Pure Cycle's net margin of 43.7% is above the Water Supply median of 20.1%.

Financial health5/6
  • Low debt

    Debt is 9.3% of shareholders' equity, under the 40% we consider low.

  • Debt rising against equity

    Debt to equity rose from 0.0% five years ago to 9.3%.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 53.6% of total debt.

  • Interest well covered

    Operating income covers interest expense 25.4 times.

  • Short-term assets cover short-term debts

    Current assets are 1.53 times current liabilities.

  • Low bankruptcy risk

    The Altman Z-score is 6.69; above 3 is the safe zone and below 1.8 the distress zone.

Dividend0/6
  • No dividend

    Pure Cycle has not paid a dividend in the last twelve months.

  • Yield against Treasuries

    No dividend.

  • Yield against the market

    No dividend.

  • Dividend stability

    No dividend.

  • Earnings cover

    No dividend.

  • Cash-flow cover

    No dividend.

Scores of similar companies

Our estimate per share

$13.33

The share price is 19% below this estimate.

20%+ below
Near fair value
20%+ above
$10.82Price$13.33Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E23.9×25.1×22.7×$14.5847%
EV/EBITDA20.1×24.6×15.5×$12.3141%
P/B1.9×2.0×1.8×$11.9012%
Earnings powerleft out, too far from the others9.1% cost of equity––$2.01–
Fair value$13.33100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 25.1
  • Water Supply median 22.7

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

High risk

Average value traded per day
$735.76K
Value traded per 1% price move
$783.47K

Downside

Low risk

Typical loss in a bad month
11.3%
Volatility (annualized)
29%
Sharpe ratio, 1 year
-0.29
Beta to the S&P 500 (5Y)
0.79

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Gross margin

61.4%+32.3 pts over 5 years

Operating margin

29.4%+23.5 pts over 5 years

Net margin

50.3%+24.1 pts over 5 years

See a number that looks wrong?