Otis Worldwide Corp (OTIS) stock analysis
Close on Nov 11, 2026Market cap $29.51BP/E 19.3Yield 2.13%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid17 of 30 checks passed
Otis Worldwide passes 17 of the 30 checks behind our score; 5 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 6/6
- Growth
- 1/6
- Past performance
- 4/6
- Financial health
- 2/6
- Dividend
- 4/6
What stands out
Margin of safety over 20%
The price is 24.2% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $77.50 is below our fair value estimate of $102.27.
Return on capital over 10%
Return on invested capital was 93.6%, above the 10% that usually covers the cost of capital.
Earnings grew over 5 years
Net income grew 8.8% a year on average over the last five fiscal years.
What to watch
Revenue growing under 10% a year
Revenue grew 1.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 5.7% a year over the last three fiscal years.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.99; above 3 is the safe zone and below 1.8 the distress zone.
Guidance lowered
Otis Worldwide lowered its full year Adjusted operating profit outlook on Jul 22, 2026.
Valuation6/6
P/E below its 5-year median
Otis Worldwide's P/E of 19.3 is below its own 5-year median of 26.0.
P/E below the industry
Otis Worldwide's P/E of 19.3 is below the Electronic and Other Electrical Equipment and Components, except Computer Equipment median of 32.5.
EV/EBITDA below its 5-year median
Otis Worldwide's EV/EBITDA of 14.9 is below its 5-year median of 18.5.
P/S below the industry
Otis Worldwide's price-to-sales of 1.95 is below the Electronic and Other Electrical Equipment and Components, except Computer Equipment median of 3.12 (book value is negative, so we use sales).
Trading below fair value
The share price of $77.50 is below our fair value estimate of $102.27.
Margin of safety over 20%
The price is 24.2% below fair value, more than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew 1.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 5.7% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 15.5% over the last twelve months, against a 5-year average of 8.8% a year.
Growing slower than the industry
Revenue grew 5.8% over the last twelve months; the Electronic and Other Electrical Equipment and Components, except Computer Equipment median is 12.4%.
Guidance lowered
Otis Worldwide lowered its full year Adjusted operating profit outlook on Jul 22, 2026.
Gross margin trend
This company does not report gross profit.
Past performance4/6
Return on equity
Needs positive equity and five years of results.
Return on capital over 10%
Return on invested capital was 93.6%, above the 10% that usually covers the cost of capital.
Return on equity against the industry
Needs positive equity.
Earnings grew over 5 years
Net income grew 8.8% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 10.3% over the last twelve months, against a 5-year average of 9.8%.
Net margin above the industry
Otis Worldwide's net margin of 10.3% is above the Electronic and Other Electrical Equipment and Components, except Computer Equipment median of -0.2%.
Financial health2/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 22.2% of total debt.
Interest well covered
Operating income covers interest expense 9.6 times.
Short-term assets don't cover short-term debts
Current assets are 0.86 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.99; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Otis Worldwide paid dividends worth 2.2% of the share price over the last twelve months.
Yield below Treasuries
The 2.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Otis Worldwide yields 2.2%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 8 fiscal years.
Covered by earnings
Dividends take 42.5% of net income.
Covered by free cash flow
Dividends take 39.6% of free cash flow.
Fair value
How we estimate itOur estimate per share
$102.27
The share price is 24% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 29.3× | 26.0× | 32.5× | $117.62 | 44% |
| EV/EBITDA | 19.7× | 18.5× | 20.9× | $109.33 | 39% |
| Earnings power | 8.5% cost of equity | – | – | $44.88 | 17% |
| Fair value | $102.27 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 26.0
- Electronic and Other Electrical Equipment and Components, except Computer Equipment median 32.5
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $354.47M
- Value traded per 1% price move
- $231.75M
Downside
Medium risk
- Typical loss in a bad month
- 15.2%
- Volatility (annualized)
- 23%
- Sharpe ratio, 1 year
- -0.79
- Beta to the S&P 500 (5Y)
- 0.73
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2017 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +1.2% | +1.8% | +2.5% | – | |
| Operating income | +6.2% | +1.6% | +5.4% | – | |
| Net income | -15.9% | +3.4% | +8.8% | – | |
| EPS, diluted | -14.0% | +5.7% | +11.0% | – | |
| Free cash flow | +0.5% | -0.0% | +2.2% | – | |
| Dividend per share | +9.3% | +14.1% | +22.4% | – |
Returns and balance sheet
9 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | -83.8% | -27.0% | |
| Return on assets | – | 8.9% | 12.6% | |
| Current ratio | – | 0.97 | 0.85 | |
| Debt to equity | – | -1.54 | -1.48 | |
| Net debt to EBITDA | – | 2.27× | 2.97× | |
| Interest coverage | – | 13.2× | 9.8× | |
| Capex to revenue | – | 1.4% | 1.1% | |
| Diluted shares | – | 435M | 395M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Otis Worldwide generated $8.10B from operations and spent $7.53B on capital expenditure, dividends and share buybacks. 9% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 9.6% | 1.31× | -2.15× | -27.0% |
| FY2024 | 11.5% | 1.33× | -2.19× | -33.7% |
| FY2023 | 9.9% | 1.43× | -2.04× | -28.7% |
| FY2022 | 9.2% | 1.24× | -2.60× | -29.5% |
| FY2021 | 8.7% | 1.24× | -3.07× | -33.3% |
| FY2020 | 7.1% | 1.25× | -9.43× | -83.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$1.38B
- Cash generatingOperating cash flow above zero$1.60B
- Return on assets improvedROA up on the prior year16.3% → 12.2%
- Earnings backed by cashOperating cash flow above net income$1.60B vs $1.38B
- Less leverageLong-term debt to assets fell61.6% → 64.8%
- Better liquidityCurrent ratio rose0.99 → 0.85
- No dilutionShare count did not rise404M → 395M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose1.41 → 1.28
See a number that looks wrong?